| Revenue | NOK 187,7M | +1% |
| EBITDA | NOK 3,5M | -63% |
| Net profit | NOK 2,4M | -72% |
| Total assets | NOK 69,3M | -6% |
| Equity | NOK 29,1M | +6% |
| Employees | 124 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 121 210 | 123 216 | 160 651 | 185 195 | 187 743 |
| Staff expenses | −92 100 | −95 103 | −111 843 | −123 645 | −133 959 |
| EBITDA | 10 751 | 1 558 | 19 829 | 9 348 | 3 463 |
| Depreciation & amort. | −1 826 | −1 802 | −1 830 | −1 747 | −1 556 |
| EBIT | 8 926 | −244 | 17 999 | 7 601 | 1 907 |
| Net financials | 253 | 218 | 2 084 | 2 679 | 999 |
| Profit before tax | 9 179 | −27 | 20 082 | 10 280 | 2 906 |
| Tax | 1 942 | 199 | 4 407 | 1 905 | 541 |
| Net profit | 7 237 | −226 | 15 675 | 8 375 | 2 365 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 54 686 | 50 106 | 71 200 | 73 505 | 69 274 |
| Equity | 22 208 | 18 972 | 24 581 | 27 419 | 29 093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 173 | 30 830 | 46 150 | 45 656 | 39 846 |
| Total debt | 32 173 | 30 830 | 46 150 | 45 656 | 39 846 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AT Deputy Member | Deputy Member | 2024 |
MB Deputy Member | Deputy Member | 2024 |
ØS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
BJ Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.25% | 1.25% | 2022 | |
| Individual | 1.25% | 1.25% | 2022 | |
| Individual | 1.25% | 1.25% | 2022 | |
| Individual | 1.25% | 1.25% | 2022 | |
| Individual | 1.25% | 1.25% | 2022 | |
| Individual | 1.25% | 1.25% | 2022 | |
| Individual | 1.25% | 1.25% | 2022 | |
| Individual | 1.25% | 1.25% | 2022 | |
| Individual | 1.25% | 1.25% | 2022 | |
| Individual | 1.16% | 1.16% | 2023 | |
| Individual | 1.16% | 1.16% | 2023 | |
| Individual | 1.16% | 1.16% | 2023 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Company | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Tunby Rosseland | Deputy Member | 0 companies |
| Marie Blaker Høgevold | Deputy Member | 0 companies |
| Øystein Sjøstrand | Chief Executive Officer | 0 companies |
| Bente Johanne Kleven | Deputy Member | 0 companies |
| Sigrid Feiner-Endresen | Board of Directors | 0 companies |
| Sofie Orø Pettersen | Board of Directors | 0 companies |
| Per Olav Pedersen | Board of Directors | 0 companies |
| Hilde Sponheim | Board of Directors | 0 companies |
| Lars Haukeland | Board of Directors | 0 companies |
| Lisbeth Halseth | Board of Directors | 0 companies |