| Revenue | NOK 1,3M | +8% |
| EBITDA | NOK -11K | -122% |
| Net profit | NOK -13K | -126% |
| Total assets | NOK 1,3M | +0% |
| Equity | NOK 1,2M | -1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 381 | 9 092 | 11 278 | 14 914 | 11 049 | 6 947 | 3 036 | 1 080 | 2 992 | 2 659 | 2 230 | 1 237 | 1 335 |
| Staff expenses | −772 | −1 191 | −2 359 | −3 423 | −3 469 | −712 | −221 | −137 | −177 | −126 | −118 | −130 | −158 |
| EBITDA | 119 | 194 | −118 | 1 788 | 225 | 100 | 386 | −1 540 | 2 815 | −115 | 2 112 | 51 | −11 |
| Depreciation & amort. | −45 | −30 | −30 | −20 | −0 | −0 | −0 | −0 | −2 464 | −0 | −2 014 | −0 | −0 |
| EBIT | 73 | 164 | −148 | 1 768 | 225 | 100 | 386 | −1 540 | 351 | −115 | 97 | 51 | −11 |
| Net financials | 4 | 6 | 13 | 4 | 82 | −224 | 80 | −158 | 1 | 0 | 0 | 0 | 0 |
| Profit before tax | 77 | 170 | −136 | 1 772 | 307 | −124 | 466 | −1 698 | 352 | −115 | 98 | 51 | −11 |
| Tax | 250 | −0 | −0 | 5 | 6 | 5 | 7 | −2 | 2 | 2 | 2 | 2 | 2 |
| Net profit | −173 | 170 | −136 | 1 767 | 301 | −129 | 459 | −1 696 | 350 | −117 | 96 | 49 | −13 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 812 | 1 128 | 2 169 | 5 470 | 4 122 | 3 106 | 2 930 | 978 | 1 374 | 1 279 | 1 340 | 1 351 | 1 346 |
| Equity | 51 | 221 | 85 | 1 852 | 2 153 | 2 024 | 2 482 | 786 | 1 137 | 1 020 | 1 116 | 1 166 | 1 152 |
| Long-term debt | 0 | 0 | 0 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 461 | 607 | 1 783 | 3 318 | 1 669 | 1 082 | 448 | 192 | 237 | 258 | 223 | 186 | 194 |
| Total debt | 1 761 | 907 | 2 083 | 3 618 | 1 969 | 1 082 | 448 | 192 | 237 | 258 | 223 | 186 | 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Deputy Member | Deputy Member | 2020 | — | — |
FN Deputy Member | Deputy Member | 2020 | — | — |
BE Deputy Member | Deputy Member | 2020 | — | — |
KA Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Christensen | Deputy Member | 0 companies |
| Frank Nilsen | Deputy Member | 0 companies |
| Bente Eikeland | Deputy Member | 0 companies |
| Knut Arne Lilleseth | Deputy Member | 0 companies |
| Jan Erik Myrvold | Deputy Chairman | 0 companies |
| Bjørn Grønnesby | Chairman | 0 companies |
| Olav Jr Hovland | Board of Directors | 0 companies |
| Atle Frivold | Board of Directors | 0 companies |