| Revenue | NOK 3M | +0% |
| EBITDA | NOK -484K | -143% |
| Net profit | NOK 4,3M | +10% |
| Total assets | NOK 66,8M | -3% |
| Equity | NOK 50,4M | +3% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 814 | 0 | 0 | 6 239 | 3 869 | 4 002 | 2 946 | 4 847 | 3 000 | 3 000 | 3 000 | 3 003 | 3 006 | 3 000 |
| Staff expenses | −1 624 | −0 | −0 | −1 668 | −1 768 | −1 785 | −1 797 | −1 851 | −1 868 | −1 857 | −1 919 | −2 000 | −1 699 | −2 212 |
| EBITDA | 3 979 | 0 | 0 | 3 888 | 1 595 | 1 919 | 1 114 | 2 780 | 785 | 991 | 920 | 735 | 1 125 | −484 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 979 | 0 | 0 | 3 888 | 1 595 | 1 919 | 1 114 | 2 780 | 785 | 991 | 920 | 735 | 1 125 | −484 |
| Net financials | 587 | 0 | 0 | 6 318 | 446 | 5 402 | 484 | 5 542 | 10 578 | 3 469 | 1 091 | −345 | 3 864 | 5 952 |
| Profit before tax | 4 447 | 0 | 0 | 10 206 | 2 041 | 7 321 | 1 598 | 8 322 | 11 363 | 4 460 | 2 011 | 389 | 4 989 | 5 468 |
| Tax | 1 209 | −0 | −0 | 2 778 | 551 | 1 831 | 383 | 747 | 1 201 | 1 277 | 1 711 | 1 094 | 1 090 | 1 190 |
| Net profit | 3 239 | 0 | 0 | 7 428 | 1 490 | 5 490 | 1 215 | 7 575 | 10 162 | 3 183 | 300 | −705 | 3 899 | 4 278 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 981 | — | — | 54 440 | 46 808 | 48 962 | 44 353 | 51 686 | 59 093 | 61 967 | 65 816 | 63 951 | 68 703 | 66 761 |
| Equity | 29 266 | — | — | 42 731 | 39 265 | 40 764 | 40 560 | 46 573 | 53 761 | 54 157 | 51 513 | 47 957 | 49 017 | 50 393 |
| Long-term debt | −7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 467 | 7 147 | 6 827 | 6 507 |
| Short-term debt | 2 707 | 0 | 0 | 11 706 | 7 575 | 8 194 | 3 794 | 5 113 | 5 331 | 7 809 | 6 836 | 8 848 | 12 859 | 9 861 |
| Total debt | 2 707 | 0 | 0 | 11 706 | 7 575 | 8 194 | 3 794 | 5 113 | 5 331 | 7 809 | 14 303 | 15 994 | 19 686 | 16 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bmj Invest As | Company | 79.4% | 79.4% | 2024 |
| Individual | 5.1% | 5.1% | 2024 | |
Jarel As | Company | 4.4% | 4.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hagen Jarmund | Deputy Member | 0 companies |
| Mette Hagen | Deputy Chairman | 0 companies |