| Revenue | NOK 48,7M | +13% |
| EBITDA | NOK 942K | +419% |
| Net profit | NOK -20K | +95% |
| Total assets | NOK 22M | +1% |
| Equity | NOK 9,7M | -13% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 16 685 | 18 206 | 20 402 | 21 714 | 23 823 | 25 164 | 22 658 | 22 229 | 36 569 | 35 434 | 37 528 | 40 378 | 38 836 | 40 411 | 50 840 | 43 119 | 48 710 |
| Staff expenses | −0 | −1 460 | −1 563 | −1 619 | −1 713 | −1 748 | −1 864 | −2 247 | −1 775 | −3 812 | −3 656 | −3 832 | −3 861 | −3 921 | −4 084 | −4 336 | −4 568 | −4 553 |
| EBITDA | 0 | 755 | 1 323 | 1 416 | 2 094 | 2 018 | 1 216 | 1 415 | 1 167 | 2 038 | 2 541 | 1 460 | 1 687 | 1 669 | 2 147 | 2 241 | 182 | 942 |
| Depreciation & amort. | −0 | −75 | −53 | −53 | −57 | −105 | −128 | −134 | −136 | −594 | −591 | −584 | −597 | −607 | −180 | −180 | −169 | −179 |
| EBIT | 0 | 680 | 1 270 | 1 363 | 2 036 | 1 914 | 1 088 | 1 282 | 1 031 | 1 444 | 1 950 | 877 | 1 090 | 1 063 | 1 967 | 2 061 | 13 | 763 |
| Net financials | 0 | −169 | −202 | −206 | −233 | −188 | −223 | −235 | −227 | −389 | −328 | −316 | −320 | −225 | −203 | −211 | −495 | −788 |
| Profit before tax | 0 | 511 | 1 068 | 1 158 | 1 804 | 1 726 | 865 | 1 047 | 804 | 1 055 | 1 622 | 561 | 770 | 838 | 1 764 | 1 849 | −482 | −24 |
| Tax | −0 | 147 | 302 | 324 | 513 | 491 | 245 | 291 | 223 | 398 | 497 | 237 | 265 | 279 | 389 | 408 | −106 | −4 |
| Net profit | 0 | 363 | 767 | 833 | 1 291 | 1 235 | 620 | 756 | 581 | 657 | 1 125 | 323 | 505 | 559 | 1 375 | 1 442 | −376 | −20 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 314 | 9 221 | 10 170 | 12 707 | 13 943 | 14 535 | 15 163 | 20 857 | 21 002 | 21 017 | 20 792 | 20 192 | 20 125 | 21 484 | 21 371 | 21 723 | 22 023 |
| Equity | — | 5 313 | 5 930 | 6 613 | 7 754 | 8 839 | 9 309 | 9 915 | 10 496 | 9 562 | 10 688 | 11 011 | 11 516 | 12 075 | 13 450 | 14 892 | 11 199 | 9 702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 443 | 3 296 | 3 116 | 7 923 | 7 219 | 6 507 | 5 786 | 5 058 | 3 814 | 3 039 | 2 261 | 4 917 | 6 343 |
| Short-term debt | 0 | 1 223 | 1 592 | 1 942 | 2 403 | 2 661 | 1 930 | 2 132 | 2 439 | 4 220 | 3 823 | 3 994 | 3 618 | 4 235 | 4 994 | 4 218 | 5 607 | 5 978 |
| Total debt | 0 | 3 001 | 3 291 | 3 557 | 4 953 | 5 104 | 5 226 | 5 248 | 10 361 | 11 439 | 10 330 | 9 780 | 8 676 | 8 049 | 8 033 | 6 479 | 10 524 | 12 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Deputy Member | Deputy Member | 2025 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AS Deputy Member | Deputy Member | 2022 | — | — |
KS Deputy Member | Deputy Member | 2023 | — | — |
CA Deputy Member | Deputy Member | 2023 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
DG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norstein As | Company | 26.0% | 26.0% | 2024 |
Gautvik Stenindustri As | Company | 10.0% | 10.0% | 2024 |
Nergård Stenindustri As | Company | 10.0% | 10.0% | 2023 |
Nerlands Granitindustri As | Company | 10.0% | 10.0% | 2024 |
Øien Stenhuggeri As | Company | 10.0% | 10.0% | 2024 |
Kjøl Stenindustri As | Company | 10.0% | 10.0% | 2024 |
Møre Gravmonumenter As | Company | 10.0% | 10.0% | 2022 |
Eide Stein As | Company | 10.0% | 10.0% | 2024 |
Nergård Stenindustri As | Company | 10.0% | 10.0% | 2024 |
Vestlandsgranitt As | Company | 10.0% | 10.0% | 2024 |
Silseth Sten As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Gaupset | Deputy Member | 0 companies |
| Rolf Gunnar Ahtola | Chief Executive Officer | 0 companies |
| Asbjørn Strand | Deputy Member | 0 companies |
| Kjell Ståle Silseth | Deputy Member | 0 companies |
| Chriss Allan Holmberg Gautvik | Deputy Member | 0 companies |
| Odd Arne Rabbevåg | Chief Executive Officer | 0 companies |
| Dagfinn Gjerde | Chief Executive Officer | 0 companies |
| Kåre Sigmund Vevang | Chairman | 0 companies |
| Lisbeth Smørholm | Chairman | 0 companies |
| Olav Ståle Silnes | Board of Directors | 0 companies |
| Sonja Kristin Dale Sørvik | Board of Directors | 0 companies |
| Ole Helge Nerland | Board of Directors | 0 companies |
| Willy Johannes Nergård | Board of Directors | 0 companies |