| Revenue | NOK 18,5M | -2% |
| EBITDA | NOK 205K | -65% |
| Net profit | NOK 75K | -82% |
| Total assets | NOK 6,5M | +0% |
| Equity | NOK 2M | +4% |
| Employees | 11 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 752 | 32 255 | 28 425 | 31 830 | 35 026 | 31 588 | 33 482 | 38 986 | 36 114 | 25 576 | 20 066 | 17 944 | 18 383 | 18 852 | 18 541 |
| Staff expenses | −9 195 | −10 118 | −10 765 | −11 724 | −11 338 | −11 685 | −12 829 | −14 062 | −14 508 | −11 854 | −8 561 | −8 070 | −8 919 | −7 611 | −7 741 |
| EBITDA | 2 597 | 1 983 | 1 313 | 2 516 | 1 350 | 1 745 | 2 028 | 850 | 924 | −1 791 | −202 | −384 | −2 324 | 584 | 205 |
| Depreciation & amort. | −419 | −478 | −577 | −587 | −619 | −540 | −555 | −559 | −573 | −372 | −343 | −339 | −297 | −167 | −61 |
| EBIT | 2 178 | 1 506 | 736 | 1 928 | 731 | 1 205 | 1 473 | 291 | 351 | −2 164 | −544 | −723 | −2 621 | 417 | 144 |
| Net financials | −45 | −65 | 32 | 99 | 17 | 21 | 14 | 10 | −191 | 157 | −43 | −11 | 348 | −1 | −69 |
| Profit before tax | 2 133 | 1 441 | 768 | 2 027 | 748 | 1 227 | 1 488 | 300 | 160 | −2 007 | −588 | −734 | −2 273 | 416 | 75 |
| Tax | 597 | 405 | 213 | 564 | 204 | 357 | 389 | 105 | 60 | −0 | −0 | 651 | −0 | −0 | −0 |
| Net profit | 1 536 | 1 035 | 555 | 1 463 | 544 | 869 | 1 099 | 195 | 99 | −2 007 | −588 | −1 385 | −2 273 | 416 | 75 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 953 | 18 590 | 15 096 | 16 426 | 17 176 | 18 697 | 14 318 | 15 905 | 16 025 | 11 810 | 10 179 | 8 398 | 6 567 | 6 533 | 6 545 |
| Equity | 6 518 | 7 554 | 8 109 | 9 572 | 10 116 | 10 985 | 6 084 | 6 279 | 6 378 | 4 371 | 3 784 | 2 399 | 126 | 1 942 | 2 017 |
| Long-term debt | 0 | 160 | 344 | 96 | 0 | 415 | 337 | 253 | 159 | 77 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 134 | 10 676 | 6 493 | 6 668 | 7 030 | 7 297 | 7 898 | 9 373 | 9 488 | 7 361 | 6 395 | 5 999 | 6 441 | 4 591 | 4 528 |
| Total debt | 10 134 | 10 836 | 6 837 | 6 764 | 7 030 | 7 712 | 8 234 | 9 626 | 9 647 | 7 439 | 6 395 | 5 999 | 6 441 | 4 591 | 4 528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Deputy Member | Deputy Member | 1999 | — | — |
AS Deputy Member | Deputy Member | 1999 | — | — |
IB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Govasmark Bratvold | Deputy Member | 0 companies |
| Astrid Synnøve Randsted | Deputy Member | 0 companies |
| Ivar Brendstuen | Chief Executive Officer | 0 companies |
| Erik Bratvold | Board of Directors | 0 companies |
| Ole Anton Randsted | Chairman | 0 companies |