| Revenue | NOK 27,3M | -93% |
| EBITDA | NOK -24,8M | -125% |
| Net profit | NOK 8,3M | +140% |
| Total assets | NOK 229M | +3% |
| Equity | NOK 49,2M | +0% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 311 476 | 366 202 | 532 717 | 408 485 | 27 273 |
| Staff expenses | −61 985 | −67 792 | −84 571 | −78 960 | −16 678 |
| EBITDA | 2 162 | 16 940 | 14 009 | −11 012 | −24 795 |
| Depreciation & amort. | −17 461 | −16 446 | −22 597 | −21 005 | −6 423 |
| EBIT | −15 299 | 494 | −8 588 | −32 017 | −31 218 |
| Net financials | −14 204 | −2 372 | 9 448 | 1 890 | 33 348 |
| Profit before tax | −29 503 | −1 878 | 860 | −30 126 | 2 130 |
| Tax | −4 511 | −764 | −3 039 | −9 371 | −6 158 |
| Net profit | −24 992 | −1 114 | 3 899 | −20 755 | 8 288 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 192 945 | 254 692 | 294 825 | 221 503 | 229 022 |
| Equity | 67 117 | 66 003 | 69 902 | 49 147 | 49 199 |
| Long-term debt | 43 283 | 47 308 | 44 691 | 70 210 | 64 375 |
| Short-term debt | 82 545 | 141 382 | 180 232 | 102 146 | 115 448 |
| Total debt | 125 828 | 188 690 | 224 923 | 172 356 | 179 823 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
IB Deputy Member | Deputy Member | 2022 – 2025 |
PH Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
JH Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
ES Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (10) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inger-Rita Boberg | Deputy Member | 0 companies |
| Andre Bakke | Chief Executive Officer | 0 companies |
| Paal Henning Tønsberg | Chief Executive Officer | 0 companies |
| Jon Hermann Holmøy | Chief Executive Officer | 0 companies |
| Erik Storhaug | Chief Executive Officer | 0 companies |
| Espen Komnæs | Board of Directors | 0 companies |
| Hans Geelmuyden | Board of Directors | 0 companies |
| Kristin Svendsen Karlstad | Board of Directors | 0 companies |
| Nicolai Birkeland Zurhaar | Board of Directors | 0 companies |
| Terje Bulling | Chairman | 0 companies |
| Rune Birkeland | Board of Directors | 0 companies |
| Kristin Cecilie Anker | Board of Directors | 0 companies |
| Nicolai Zuhaar Birkeland | Board of Directors | 0 companies |
| Finn Atle Haldorsen | Chairman | 0 companies |
| Marianne Blomberg Rosanowsky | Board of Directors | 0 companies |
| Terje Eriksen | Board of Directors | 0 companies |
| Niels Kristian John Ramsden Amlie | Board of Directors | 0 companies |