| Revenue | NOK 200K | +41% |
| EBITDA | NOK 11K | +116% |
| Net profit | NOK 15K | +122% |
| Total assets | NOK 427K | +50% |
| Equity | NOK 54K | +38% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 127 | 210 | 262 | 251 | 270 | 260 | 266 | 251 | 231 | 172 | 225 | 194 | 227 | 281 | 268 | 142 | 200 |
| Staff expenses | −0 | −24 | −158 | −158 | −175 | −174 | −182 | −181 | −181 | −186 | −171 | −188 | −156 | −151 | −157 | −158 | −140 | −102 |
| EBITDA | 0 | 65 | −20 | −5 | 3 | 24 | 27 | 34 | 11 | −17 | −59 | −24 | −26 | 9 | 52 | 21 | −70 | 11 |
| Depreciation & amort. | −0 | −0 | −23 | −16 | −12 | −8 | −9 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 65 | −42 | −21 | −9 | 17 | 18 | 26 | 11 | −17 | −59 | −24 | −26 | 9 | 52 | 21 | −70 | 11 |
| Net financials | 0 | 6 | 1 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 3 | 4 |
| Profit before tax | 0 | 71 | −41 | −21 | −9 | 17 | 18 | 26 | 11 | −17 | −58 | −24 | −26 | 9 | 52 | 22 | −67 | 15 |
| Tax | −0 | 4 | −4 | −0 | −0 | −0 | −0 | 5 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 67 | −37 | −21 | −9 | 17 | 18 | 21 | 8 | −17 | −58 | −24 | −26 | 9 | 52 | 22 | −67 | 15 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 256 | 204 | 137 | 122 | 135 | 176 | 214 | 216 | 234 | 155 | 134 | 118 | 196 | 500 | 427 | 284 | 427 |
| Equity | — | 154 | 118 | 96 | 87 | 104 | 123 | 143 | 148 | 131 | 73 | 49 | 23 | 32 | 84 | 106 | 39 | 54 |
| Long-term debt | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232 | 181 | 0 | 0 |
| Short-term debt | 0 | 97 | 86 | 41 | 35 | 31 | 53 | 71 | 68 | 103 | 82 | 85 | 95 | 164 | 184 | 140 | 245 | 373 |
| Total debt | 0 | 101 | 86 | 41 | 35 | 31 | 53 | 71 | 68 | 103 | 82 | 85 | 95 | 164 | 416 | 321 | 245 | 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2005 | — | — |
VH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kai Hallgren | Deputy Member | 0 companies |
| Viggo Hallgren | Chief Executive Officer | 0 companies |