| Revenue | NOK 137M | -19% |
| EBITDA | NOK 396K | -96% |
| Net profit | NOK 227K | -97% |
| Total assets | NOK 192,1M | -12% |
| Equity | NOK 117,5M | +0% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 634 | 101 478 | 133 254 | 154 010 | 153 943 | 129 699 | 150 267 | 127 474 | 143 825 | 148 544 | 198 458 | 203 518 | 162 980 | 184 621 | 180 189 | 168 157 | 137 018 |
| Staff expenses | −7 023 | −6 840 | −7 766 | −8 793 | −8 531 | −8 612 | −8 785 | −8 564 | −9 386 | −9 842 | −10 618 | −12 320 | −11 265 | −11 847 | −13 797 | −13 730 | −12 749 |
| EBITDA | 9 859 | 11 050 | 25 042 | 34 083 | 29 039 | 25 022 | 27 597 | 20 224 | 18 516 | 16 483 | 28 734 | 21 440 | 6 923 | 27 453 | 33 112 | 8 794 | 396 |
| Depreciation & amort. | −572 | −488 | −516 | −549 | −648 | −768 | −795 | −982 | −902 | −706 | −814 | −821 | −976 | −949 | −1 106 | −1 114 | −1 191 |
| EBIT | 9 287 | 10 562 | 24 526 | 33 533 | 28 391 | 24 254 | 26 802 | 19 243 | 17 613 | 15 777 | 27 920 | 20 619 | 5 946 | 26 504 | 32 005 | 7 680 | −795 |
| Net financials | 1 030 | 969 | 977 | 1 385 | 1 280 | 1 331 | 2 099 | 1 620 | 2 503 | 1 449 | 3 426 | 903 | −5 923 | 2 429 | 913 | 1 968 | 1 206 |
| Profit before tax | 10 317 | 11 532 | 25 503 | 34 919 | 29 671 | 25 586 | 28 901 | 20 862 | 20 117 | 17 227 | 31 346 | 21 522 | 24 | 28 933 | 32 918 | 9 648 | 411 |
| Tax | 2 880 | 3 229 | 7 144 | 9 785 | 8 311 | 7 192 | 7 795 | 5 631 | 4 763 | 4 194 | 7 260 | 4 805 | 5 | 5 429 | 7 161 | 1 980 | 184 |
| Net profit | 7 437 | 8 302 | 18 359 | 25 134 | 21 360 | 18 393 | 21 106 | 15 231 | 15 354 | 13 033 | 24 086 | 16 717 | 18 | 23 504 | 25 758 | 7 668 | 227 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 080 | 60 272 | 87 143 | 99 479 | 112 534 | 114 184 | 128 936 | 123 165 | 149 883 | 159 138 | 189 529 | 191 688 | 167 918 | 207 426 | 184 884 | 218 463 | 192 114 |
| Equity | 16 931 | 25 233 | 28 592 | 53 726 | 60 086 | 63 479 | 76 585 | 83 816 | 94 170 | 100 003 | 100 089 | 116 806 | 123 165 | 103 878 | 109 636 | 117 304 | 117 531 |
| Long-term debt | 15 535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 614 | 35 038 | 58 551 | 45 752 | 52 448 | 50 705 | 52 351 | 39 349 | 55 713 | 59 135 | 89 440 | 74 881 | 44 754 | 101 041 | 72 940 | 99 126 | 72 744 |
| Total debt | 43 149 | 35 038 | 58 551 | 45 752 | 52 448 | 50 705 | 52 351 | 39 349 | 55 713 | 59 135 | 89 440 | 74 881 | 44 754 | 101 041 | 72 940 | 99 126 | 72 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gruva As | Company | 65.3% | 65.3% | 2024 |
Bungy As | Company | 33.8% | 33.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Martinsen | Deputy Member | 0 companies |
| Odd-Willy Martinsen | Chairman | 0 companies |
| Bente Skari | Board of Directors | 0 companies |
| Vilde Martinsen | Board of Directors | 0 companies |
| Harald Martinsen | Chairman | 0 companies |
| Knut Ove Kristiansen | Board of Directors | 0 companies |