| Revenue | NOK 23,4M | -3% |
| EBITDA | NOK -698K | +82% |
| Net profit | NOK -813K | +80% |
| Total assets | NOK 4,8M | +14% |
| Equity | NOK -4,8M | -20% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 40 521 | 34 896 | 36 157 | 24 115 | 23 390 |
| Staff expenses | −2 205 | −2 237 | −3 568 | −6 436 | −1 705 |
| EBITDA | 319 | −39 | 369 | −3 911 | −698 |
| Depreciation & amort. | −0 | −0 | −11 | −12 | −12 |
| EBIT | 319 | −39 | 359 | −3 922 | −709 |
| Net financials | −123 | −113 | −540 | −93 | −104 |
| Profit before tax | 196 | −152 | −182 | −4 016 | −813 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 196 | −152 | −182 | −4 016 | −813 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 6 500 | 5 396 | 5 658 | 4 188 | 4 764 |
| Equity | 358 | 205 | 24 | −3 992 | −4 805 |
| Long-term debt | 0 | 2 441 | 2 143 | 2 096 | 0 |
| Short-term debt | 6 142 | 2 749 | 3 491 | 6 084 | 9 569 |
| Total debt | 6 142 | 5 190 | 5 634 | 8 180 | 9 569 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LW Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
KR Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Wilhelm Willner | Chief Executive Officer | 0 companies |
| Kai Ruben Bævre | Chief Executive Officer | 0 companies |
| Tomas Forsgård | Board of Directors | 0 companies |
| Håkon Skjerve-Nielssen | Chairman | 0 companies |
| Per Åke Niclas Nyström | Board of Directors | 0 companies |
| Joseph Paul Yost | Board of Directors | 0 companies |