| Revenue | NOK 823K | +5% |
| EBITDA | NOK 600K | +157% |
| Net profit | NOK 254K | +120% |
| Total assets | NOK 1,9M | -27% |
| Equity | NOK 267K | +2034% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 402 | 1 231 | 636 | 404 | 459 | 412 | 584 | 511 | 487 | 507 | 623 | 564 | 507 | 519 | 508 | 780 | 823 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | −44 | −44 | −66 | −0 | −0 | −199 | −0 | −0 |
| EBITDA | 164 | 1 000 | 373 | 104 | 173 | 269 | 312 | 335 | 300 | 275 | 333 | 216 | 378 | 343 | 61 | −1 046 | 600 |
| Depreciation & amort. | −233 | −142 | −142 | −142 | −142 | −142 | −142 | −186 | −208 | −245 | −218 | −221 | −218 | −212 | −177 | −31 | −128 |
| EBIT | −69 | 858 | 231 | −38 | 31 | 127 | 170 | 150 | 92 | 30 | 115 | −5 | 161 | 131 | −116 | −1 076 | 473 |
| Net financials | −1 547 | 613 | −548 | −133 | 66 | −221 | −204 | −355 | 46 | −50 | −112 | −88 | −142 | −48 | −26 | −98 | −147 |
| Profit before tax | −1 616 | 1 471 | −317 | −172 | 97 | −94 | −34 | −206 | 138 | −19 | 4 | −93 | 19 | 83 | −141 | −1 174 | 326 |
| Tax | −452 | 413 | −89 | −48 | 27 | −32 | −9 | −63 | 30 | −9 | −2 | −20 | 4 | 18 | −31 | 72 | 72 |
| Net profit | −1 163 | 1 058 | −228 | −124 | 70 | −61 | −25 | −143 | 108 | −11 | 6 | −72 | 15 | 65 | −110 | −1 246 | 254 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 247 | 6 614 | 6 602 | 4 798 | 4 827 | 3 830 | 3 728 | 3 734 | 3 606 | 3 047 | 3 045 | 2 881 | 2 725 | 2 652 | 2 961 | 2 606 | 1 890 |
| Equity | 1 111 | 2 169 | 1 941 | 1 817 | 1 887 | 1 826 | 1 801 | 1 658 | 1 366 | 1 356 | 1 362 | 1 289 | 1 304 | 1 369 | 1 258 | 12 | 267 |
| Long-term debt | 4 730 | 0 | 0 | 0 | 2 787 | 1 832 | 1 858 | 1 960 | 1 751 | 1 577 | 1 474 | 1 300 | 1 268 | 1 138 | 1 518 | 2 488 | 1 373 |
| Short-term debt | 407 | 106 | 100 | 70 | 153 | 171 | 69 | 116 | 489 | 114 | 209 | 291 | 153 | 146 | 185 | 106 | 251 |
| Total debt | 5 136 | 4 445 | 4 662 | 2 981 | 2 940 | 2 004 | 1 927 | 2 076 | 2 240 | 1 691 | 1 683 | 1 592 | 1 421 | 1 284 | 1 703 | 2 593 | 1 624 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aare Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Ervik | Chairman | 0 companies |
| Reidar Inge Ervik | Deputy Chairman | 0 companies |