| Revenue | NOK 34K | +175% |
| EBITDA | NOK -4,1M | -5490% |
| Net profit | NOK -76K | -105% |
| Total assets | NOK 14,6M | +208% |
| Equity | NOK 81K | -48% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 751 | 686 | 1 016 | 1 337 | 475 | 810 | 587 | 597 | 494 | 551 | 110 | 19 | 38 | 36 | 26 | 12 | 34 |
| Staff expenses | −245 | −6 | −5 | −9 | 199 | −4 | −7 | −3 | −3 | −0 | −76 | −114 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 904 | 89 | 963 | 719 | 15 | −76 | −1 366 | 112 | 138 | −100 | −306 | −200 | −44 | 22 | 96 | −73 | −4 069 |
| Depreciation & amort. | −7 | −6 | −5 | −4 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 896 | 83 | 959 | 715 | 0 | −76 | −1 366 | 112 | 138 | −100 | −306 | −200 | −44 | 22 | 96 | −73 | −4 069 |
| Net financials | −112 | 196 | 7 | −45 | −495 | 500 | 225 | −610 | −179 | −325 | 103 | 9 | 1 141 | −1 184 | −381 | 1 753 | 4 983 |
| Profit before tax | 785 | 280 | 966 | 670 | −495 | 424 | −1 141 | −499 | −42 | −425 | −203 | −191 | 1 097 | −1 161 | −285 | 1 680 | 914 |
| Tax | 360 | 133 | 112 | 202 | 65 | 18 | 87 | −0 | 0 | −0 | −0 | −0 | 247 | −0 | −0 | 245 | 991 |
| Net profit | 425 | 147 | 854 | 468 | −560 | 406 | −1 228 | −499 | −42 | −425 | −203 | −191 | 850 | −1 161 | −285 | 1 435 | −76 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 639 | 9 740 | 10 507 | 10 900 | 8 941 | 7 803 | 6 906 | 6 805 | 6 160 | 5 579 | 6 252 | 8 075 | 5 965 | 5 053 | 7 389 | 4 756 | 14 649 |
| Equity | 1 022 | 1 168 | 2 022 | 2 491 | 1 931 | 2 336 | 1 108 | 610 | 568 | 143 | −60 | −251 | 569 | −592 | −877 | 158 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 066 | 4 196 | 5 145 | 5 504 | 4 903 | 4 726 | 6 295 | 8 314 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 297 | 1 175 | 1 300 | 1 372 | 944 | 1 271 | 653 | 691 | 689 | 710 | 18 | 12 | 5 396 | 5 646 | 8 266 | 4 598 | 14 568 |
| Total debt | 6 617 | 8 572 | 8 484 | 8 409 | 7 010 | 5 467 | 5 797 | 6 195 | 5 592 | 5 437 | 6 312 | 8 326 | 5 396 | 5 646 | 8 266 | 4 598 | 14 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Tiedemann Westbye | Deputy Member | 0 companies |