| Revenue | NOK 1,9M | -5% |
| EBITDA | NOK 1,4M | -15% |
| Net profit | NOK 298K | -49% |
| Total assets | NOK 16,2M | -3% |
| Equity | NOK 3M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 900 | 900 | 900 | 900 | 900 | 1 206 | 1 388 | 1 493 | 1 428 | 1 562 | 1 622 | 1 536 | 1 563 | 1 947 | 1 947 | 1 947 | 1 853 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 847 | 843 | 839 | 829 | 842 | 1 077 | 451 | 1 381 | 1 178 | 1 253 | 1 351 | 1 223 | 596 | 1 684 | 1 643 | 1 680 | 1 433 |
| Depreciation & amort. | −138 | −138 | −138 | −138 | −138 | −342 | −342 | −216 | −204 | −204 | −204 | −204 | −204 | −312 | −312 | −312 | −312 |
| EBIT | 709 | 705 | 701 | 691 | 704 | 735 | 109 | 1 165 | 974 | 1 049 | 1 147 | 1 019 | 392 | 1 371 | 1 331 | 1 368 | 1 121 |
| Net financials | −949 | 340 | 87 | −169 | 154 | −303 | −163 | 48 | 175 | −219 | −158 | −428 | −417 | −271 | −608 | −610 | −697 |
| Profit before tax | −240 | 1 044 | 788 | 522 | 858 | 432 | −53 | 1 213 | 1 149 | 830 | 990 | 591 | −24 | 1 100 | 723 | 758 | 424 |
| Tax | 230 | 207 | 208 | 217 | 225 | 138 | −0 | 225 | 193 | 193 | 212 | 140 | 26 | 243 | 229 | 178 | 127 |
| Net profit | −470 | 837 | 580 | 305 | 634 | 294 | −53 | 988 | 956 | 637 | 778 | 451 | −50 | 857 | 493 | 580 | 298 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 846 | 4 420 | 4 761 | 4 835 | 5 237 | 11 939 | 11 112 | 11 230 | 11 509 | 14 396 | 13 999 | 13 139 | 13 818 | 17 562 | 16 957 | 16 633 | 16 196 |
| Equity | — | — | — | 3 378 | 3 772 | 3 826 | 3 533 | 4 220 | 4 876 | 5 214 | 5 691 | 832 | 782 | 1 640 | 2 133 | 2 713 | 3 011 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 000 | 7 679 | 7 329 | 6 479 | 6 129 | 8 542 | 7 648 | 11 779 | 12 054 | 15 645 | 14 027 | 13 468 | 12 899 |
| Short-term debt | 470 | 447 | 448 | 457 | 465 | 434 | 250 | 530 | 504 | 641 | 659 | 527 | 982 | 277 | 797 | 452 | 286 |
| Total debt | 1 470 | 1 447 | 1 448 | 1 457 | 1 465 | 8 113 | 7 579 | 7 010 | 6 633 | 9 182 | 8 307 | 12 307 | 13 035 | 15 922 | 14 824 | 13 920 | 13 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
II Accountant | Accountant | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storgata 35 As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Arild Sættem | Chief Executive Officer | 0 companies |
| Ingrid Iversen Kalvatn | Accountant | 0 companies |
| Johan Sættem | Chairman | 0 companies |
| Silje Nerland Sættem | Board of Directors | 0 companies |