| Revenue | NOK 7,8M | +5% |
| EBITDA | NOK 895K | +72% |
| Net profit | NOK 706K | +75% |
| Total assets | NOK 3M | +8% |
| Equity | NOK 1,8M | +66% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 893 | 2 423 | 2 345 | 2 541 | 2 370 | 2 270 | 3 376 | 3 847 | 3 735 | 4 271 | 4 721 | 5 011 | 5 964 | 6 820 | 7 540 | 7 530 | 7 405 | 7 807 |
| Staff expenses | −1 025 | −1 180 | −1 142 | −1 236 | −1 278 | −1 461 | −1 597 | −2 094 | −2 347 | −2 550 | −2 832 | −2 781 | −3 823 | −4 048 | −4 344 | −4 839 | −4 914 | −5 179 |
| EBITDA | −160 | 96 | 166 | 222 | −13 | −228 | 709 | 408 | 63 | 236 | 518 | 796 | 384 | 649 | 651 | 483 | 522 | 895 |
| Depreciation & amort. | −52 | −26 | −49 | −52 | −54 | −54 | −5 | −7 | −7 | −8 | −33 | −49 | −54 | −65 | −85 | −64 | −30 | −23 |
| EBIT | −211 | 71 | 118 | 170 | −66 | −282 | 704 | 400 | 56 | 228 | 485 | 747 | 330 | 584 | 566 | 418 | 492 | 872 |
| Net financials | −3 | −8 | −8 | −6 | −6 | −8 | −7 | −0 | −3 | −1 | 1 | 3 | 1 | 1 | −3 | −1 | 22 | 27 |
| Profit before tax | −214 | 63 | 109 | 164 | −72 | −289 | 697 | 400 | 53 | 227 | 486 | 750 | 331 | 585 | 564 | 417 | 513 | 898 |
| Tax | −60 | 18 | 31 | 46 | −20 | −77 | 188 | 109 | 14 | 55 | 112 | 165 | 73 | 160 | 107 | 98 | 110 | 193 |
| Net profit | −154 | 45 | 79 | 118 | −52 | −212 | 509 | 291 | 39 | 172 | 374 | 585 | 258 | 425 | 457 | 319 | 403 | 706 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 445 | 757 | 784 | 819 | 675 | 577 | 1 005 | 1 470 | 1 417 | 1 575 | 1 883 | 2 109 | 2 217 | 2 431 | 2 466 | 2 482 | 2 776 | 3 002 |
| Equity | 81 | 126 | 205 | 291 | 240 | 27 | 452 | 691 | 730 | 744 | 750 | 915 | 873 | 847 | 1 303 | 1 260 | 1 063 | 1 769 |
| Long-term debt | 0 | 176 | 131 | 86 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 365 | 454 | 448 | 442 | 394 | 550 | 553 | 779 | 687 | 831 | 1 133 | 1 194 | 1 344 | 1 584 | 1 163 | 1 222 | 1 713 | 1 233 |
| Total debt | 365 | 631 | 580 | 528 | 435 | 550 | 553 | 779 | 687 | 831 | 1 133 | 1 194 | 1 344 | 1 584 | 1 163 | 1 222 | 1 713 | 1 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haru Invest As | Company | 9.5% | 9.5% | 2022 |
| Individual | 6.7% | 6.7% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 | |
| Individual | 4.8% | 4.8% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Rundfloen Runeberg | Chief Executive Officer | 0 companies |
| Caroline Staffansdotter Bergqvist | Board of Directors | 0 companies |
| Kenneth Hansen | Chairman | 0 companies |