| Revenue | NOK 103,2M | -1% |
| EBITDA | NOK -2,9M | -23% |
| Net profit | NOK -7,9M | -66% |
| Total assets | NOK 33,9M | -39% |
| Equity | NOK 8,5M | +1174% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 261 | 31 960 | 28 522 | 25 859 | 25 937 | 47 668 | 82 137 | 104 312 | 103 158 |
| Staff expenses | −2 016 | −1 801 | −1 956 | −1 785 | −1 801 | −5 798 | −12 681 | −15 835 | −17 940 |
| EBITDA | 1 171 | 521 | 2 204 | −55 | 302 | 1 624 | 528 | −2 393 | −2 935 |
| Depreciation & amort. | −335 | −296 | −296 | −258 | −248 | −436 | −1 718 | −2 372 | −4 553 |
| EBIT | 837 | 225 | 1 908 | −313 | 54 | 1 188 | −1 191 | −4 766 | −7 489 |
| Net financials | −26 | −23 | −43 | −34 | −29 | −172 | −348 | −505 | −392 |
| Profit before tax | 810 | 202 | 1 865 | −347 | 25 | 1 017 | −1 539 | −5 270 | −7 881 |
| Tax | 219 | 68 | 465 | −80 | 7 | 225 | −335 | −512 | −0 |
| Net profit | 591 | 134 | 1 400 | −267 | 18 | 792 | −1 204 | −4 758 | −7 881 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 289 | 10 663 | 7 546 | 9 163 | 9 510 | 33 740 | 47 075 | 55 915 | 33 891 |
| Equity | 2 044 | 2 177 | 3 697 | 3 604 | 3 622 | 4 414 | 4 401 | 668 | 8 514 |
| Long-term debt | 516 | 427 | 888 | 709 | 1 192 | 7 403 | 20 968 | 25 784 | 5 029 |
| Short-term debt | 7 730 | 8 059 | 2 962 | 4 850 | 4 696 | 21 923 | 21 706 | 29 463 | 20 349 |
| Total debt | 8 245 | 8 486 | 3 849 | 5 559 | 5 888 | 29 327 | 42 674 | 55 247 | 25 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARALDSEN'S EIENDOM AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Marie Falsen Haraldsen | Chief Executive Officer | 0 companies |
| Ronny Haraldsen | Board of Directors | 0 companies |
| Kristin Emilie Falsen Haraldsen | Board of Directors | 0 companies |
| Emilie Falsen Haraldsen | Board of Directors | 0 companies |
| Ivar Haraldsen | Chairman | 0 companies |