| Revenue | NOK 10,6M | +17% |
| EBITDA | NOK 121K | -31% |
| Net profit | NOK 86K | -39% |
| Total assets | NOK 5,4M | +56% |
| Equity | NOK 2M | +5% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 249 | 10 732 | 11 992 | 11 496 | 12 639 | 11 572 | 15 411 | 13 194 | 12 448 | 10 468 | 8 452 | 10 982 | 9 251 | 11 329 | 8 875 | 9 076 | 10 594 |
| Staff expenses | −0 | −3 993 | −3 820 | −4 670 | −4 327 | −4 893 | −5 805 | −6 105 | −5 785 | −5 575 | −4 213 | −3 730 | −3 869 | −3 159 | −3 736 | −3 941 | −4 174 | −4 413 |
| EBITDA | 0 | 1 732 | 794 | 466 | 225 | −498 | −445 | 46 | 42 | −673 | 366 | 163 | 780 | 470 | 786 | −462 | 176 | 121 |
| Depreciation & amort. | −0 | −46 | −40 | −45 | −49 | −111 | −95 | −90 | −124 | −121 | −72 | −47 | −6 | −11 | −14 | −32 | −26 | −34 |
| EBIT | 0 | 1 686 | 754 | 421 | 176 | −609 | −540 | −44 | −81 | −794 | 294 | 116 | 775 | 459 | 772 | −494 | 150 | 87 |
| Net financials | 0 | 18 | −52 | −2 | −38 | −46 | 330 | −36 | −50 | −27 | −27 | −18 | 5 | 0 | −0 | 40 | −9 | −0 |
| Profit before tax | 0 | 1 705 | 703 | 419 | 138 | −655 | −211 | −81 | −131 | −821 | 267 | 97 | 780 | 460 | 772 | −454 | 141 | 86 |
| Tax | −0 | 507 | 201 | 92 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 82 | −0 | −0 | −0 |
| Net profit | 0 | 1 198 | 502 | 327 | 120 | −655 | −211 | −81 | −131 | −821 | 267 | 97 | 780 | 460 | 690 | −454 | 141 | 86 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 139 | 4 244 | 4 508 | 4 508 | 3 355 | 3 235 | 5 158 | 2 983 | 2 114 | 2 289 | 1 717 | 2 770 | 3 427 | 4 864 | 3 501 | 3 424 | 5 350 |
| Equity | — | 612 | 1 033 | 1 123 | 1 166 | 647 | 437 | 356 | 225 | −155 | 112 | 291 | 1 071 | 1 531 | 2 220 | 1 766 | 1 907 | 1 993 |
| Long-term debt | 0 | 1 200 | 1 100 | 1 000 | 900 | 800 | 493 | 404 | 311 | 211 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 127 | 1 911 | 2 185 | 2 242 | 1 708 | 2 106 | 4 198 | 2 248 | 1 958 | 1 972 | 1 326 | 1 699 | 1 896 | 2 644 | 1 735 | 1 517 | 3 357 |
| Total debt | 0 | 4 327 | 3 011 | 3 185 | 3 142 | 2 508 | 2 599 | 4 602 | 2 558 | 2 169 | 2 078 | 1 326 | 1 699 | 1 896 | 2 644 | 1 735 | 1 517 | 3 357 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.3% | 20.3% | 2023 | |
| Individual | 16.6% | 16.6% | 2023 | |
| Individual | 15.3% | 15.3% | 2023 | |
| Individual | 15.3% | 15.3% | 2023 | |
| Individual | 15.3% | 15.3% | 2024 | |
| Individual | 11.9% | 11.9% | 2023 | |
| Individual | 5.3% | 5.3% | 2023 |
| Person | Role here | Other companies |
|---|