| Revenue | NOK 47,7M | -12% |
| EBITDA | NOK 6,2M | -39% |
| Net profit | NOK 5,4M | -32% |
| Total assets | NOK 32,8M | +18% |
| Equity | NOK 6,7M | -64% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 45 987 | 52 121 | 45 400 | 54 191 | 47 717 |
| Staff expenses | −15 065 | −16 286 | −16 700 | −18 149 | −19 064 |
| EBITDA | 6 533 | 6 383 | 7 213 | 10 302 | 6 244 |
| Depreciation & amort. | −256 | −245 | −202 | −240 | −222 |
| EBIT | 6 278 | 6 138 | 7 010 | 10 061 | 6 022 |
| Net financials | 25 | 10 | 43 | 94 | 852 |
| Profit before tax | 6 303 | 6 148 | 7 054 | 10 156 | 6 874 |
| Tax | 1 392 | 1 358 | 1 552 | 2 236 | 1 512 |
| Net profit | 4 911 | 4 790 | 5 501 | 7 920 | 5 362 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 589 | 18 366 | 19 321 | 27 815 | 32 791 |
| Equity | 5 480 | 10 270 | 10 772 | 18 692 | 6 654 |
| Long-term debt | 0 | 0 | 0 | 136 | 12 |
| Short-term debt | 13 109 | 8 096 | 8 550 | 8 988 | 26 126 |
| Total debt | 13 109 | 8 096 | 8 550 | 9 124 | 26 138 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2012 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Groth | Chief Executive Officer | 0 companies |
| Thorleif Haug | Chairman | 0 companies |
| Jarle Groth | Chairman | 0 companies |
| Jan Kristian Frogner Larsen | Board of Directors | 0 companies |
| Siri Ann Kristiansen | Board of Directors | 0 companies |
| Rolf Ivar Groth | Board of Directors | 0 companies |
| Harald Georg Løvstad | Board of Directors | 0 companies |