| Revenue | NOK 81,1M | +5% |
| EBITDA | NOK 6,4M | -29% |
| Net profit | NOK 16,8M | +8% |
| Total assets | NOK 126,1M | +16% |
| Equity | NOK 113,7M | +17% |
| Employees | 72 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 015 | 29 914 | 31 500 | 33 391 | 36 942 | 39 978 | 42 953 | 48 719 | 54 121 | 59 874 | 69 329 | 72 146 | 76 919 | 81 118 |
| Staff expenses | −16 299 | −20 462 | −20 577 | −22 803 | −23 418 | −24 228 | −26 272 | −27 924 | −31 059 | −33 981 | −36 239 | −39 229 | −43 855 | −47 756 |
| EBITDA | 1 274 | 1 478 | 1 419 | 1 830 | 3 387 | 5 282 | 5 721 | 8 914 | 7 691 | 10 695 | 14 161 | 11 655 | 9 133 | 6 448 |
| Depreciation & amort. | −261 | −664 | −591 | −373 | −368 | −474 | −444 | −386 | −528 | −946 | −1 435 | −1 208 | −1 092 | −1 334 |
| EBIT | 1 013 | 814 | 828 | 1 457 | 3 020 | 4 807 | 5 277 | 8 528 | 7 163 | 9 749 | 12 726 | 10 448 | 8 040 | 5 114 |
| Net financials | 766 | 1 107 | 806 | 1 218 | 421 | 681 | 820 | 107 | 3 145 | 3 745 | 4 216 | −5 599 | 9 886 | 13 489 |
| Profit before tax | 1 779 | 1 922 | 1 634 | 2 676 | 3 440 | 5 488 | 6 097 | 8 635 | 10 308 | 13 494 | 16 942 | 4 849 | 17 927 | 18 603 |
| Tax | 707 | 388 | 367 | 503 | 960 | 1 323 | 1 363 | 1 998 | 1 735 | 2 268 | 2 859 | 2 517 | 2 428 | 1 830 |
| Net profit | 693 | 1 224 | 949 | 1 844 | 2 348 | 3 627 | 4 606 | 6 304 | 8 100 | 10 806 | 13 758 | 2 217 | 15 464 | 16 773 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 223 | 30 462 | 32 128 | 34 554 | 36 805 | 41 275 | 46 202 | 53 492 | 62 692 | 75 709 | 89 041 | 93 753 | 109 153 | 126 134 |
| Equity | 24 598 | 26 631 | 27 580 | 29 424 | 31 772 | 35 399 | 40 004 | 46 308 | 54 408 | 65 494 | 79 253 | 81 469 | 96 967 | 113 740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 625 | 3 831 | 4 548 | 5 130 | 5 033 | 5 876 | 6 198 | 7 184 | 8 283 | 10 214 | 9 788 | 12 284 | 12 185 | 12 394 |
| Total debt | 4 625 | 3 831 | 4 548 | 5 130 | 5 033 | 5 876 | 6 198 | 7 184 | 8 283 | 10 214 | 9 788 | 12 284 | 12 185 | 12 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 2025 | — | — |
HH Deputy Member | Deputy Member | 2026 | — | — |
MB Deputy Member | Deputy Member | 2025 | — | — |
BK Observer | Observer | 2020 | — | — |
MN Deputy Member | Deputy Member | 2025 | — | — |
AL Deputy Member | Deputy Member | 2021 | — | — |
ØV Deputy Member | Deputy Member | 2022 | — | — |
KM Deputy Member | Deputy Member | 2025 | — | — |
KS Deputy Member | Deputy Member | 2021 | — | — |
CR Deputy Member | Deputy Member | 2024 | — | — |
HA Deputy Member | Deputy Member | 2022 | — | — |
PS Deputy Member | Deputy Member | 2025 | — | — |
IS Deputy Member | Deputy Member | 2022 | — | — |
TR Deputy Member | Deputy Member | 2022 | — | — |
MS Deputy Member | Deputy Member | 2025 | — | — |
RH Deputy Member | Deputy Member | 2022 | — | — |
PK Deputy Member | Deputy Member | 2022 | — | — |
SH Deputy Member | Deputy Member | 2022 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Ludvig Joachim Irgens-Jensen | Deputy Member | 0 companies |
| Halvor Holt Hanssen | Deputy Member | 0 companies |
| Margrethe Buskerud Christoffersen | Deputy Member | 0 companies |
| Beate Kronen | Observer | 0 companies |
| Malin Nossum | Deputy Member | 0 companies |
| Arnulf Løseth Tverberg | Deputy Member | 0 companies |
| Øystein Vegard Eriksen Søreide | Deputy Member | 0 companies |
| Kjetil Myhrvold | Deputy Member | 0 companies |
| Kjetil Sverre Gjøen | Deputy Member | 0 companies |
| Cecilie Ragnhild Marie Krona Vatne | Deputy Member | 0 companies |
| Henning Aksel Jakobsen | Deputy Member | 0 companies |
| Per-Kaare Svendsen | Deputy Member | 0 companies |
| Ida Sørebø | Deputy Member | 0 companies |
| Tone Raaen | Deputy Member | 0 companies |
| Merete Smith | Deputy Member | 0 companies |
| Ragnhild Helene Hennum | Deputy Member | 0 companies |
| Paula Katrina Alford | Deputy Member | 0 companies |
| Ståle Hoberg | Deputy Member | 0 companies |
| Odd Storm-Paulsen | Chief Executive Officer | 0 companies |
| Jo Kyrre Grimstad | Board of Directors | 0 companies |
| Line Tveter | Board of Directors | 0 companies |
| Vibeke Blaker Strand | Chairman | 0 companies |
| Ketil Bøe Moen | Board of Directors | 0 companies |
| Njål Høstmælingen | Board of Directors | 0 companies |
| Herman Bruserud | Chairman | 0 companies |
| Ragna Aarli | Board of Directors | 0 companies |
| Bjørnar Eirik Stokkan | Board of Directors | 0 companies |
| Anne-Lene Åvangen Hødnebø | Board of Directors | 0 companies |
| Lill Christin Egeland | Deputy Chairman | 0 companies |
| Kristin Nyhus Halvorsen | Board of Directors | 0 companies |
| Einar Helland Berger | Board of Directors | 0 companies |
| Randi Bjørhei | Board of Directors | 0 companies |
| Nils Ola Widme | Deputy Chairman | 0 companies |