| Revenue | NOK 103,4M | +5% |
| EBITDA | NOK 584K | -37% |
| Net profit | NOK -1,3M | -33% |
| Total assets | NOK 37,3M | -17% |
| Equity | NOK 11,9M | -10% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 140 831 | 143 815 | 87 004 | 98 449 | 103 383 |
| Staff expenses | −15 265 | −15 637 | −14 293 | −15 032 | −16 744 |
| EBITDA | 4 885 | 2 990 | −155 | 925 | 584 |
| Depreciation & amort. | −1 070 | −1 196 | −2 624 | −1 572 | −1 110 |
| EBIT | 3 815 | 1 795 | −2 780 | −647 | −526 |
| Net financials | −243 | −64 | −68 | −609 | −1 127 |
| Profit before tax | 3 572 | 1 730 | −2 848 | −1 256 | −1 653 |
| Tax | 790 | 376 | −627 | −288 | −362 |
| Net profit | 2 783 | 1 354 | −2 221 | −967 | −1 291 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 968 | 23 956 | 27 527 | 44 984 | 37 311 |
| Equity | 15 801 | 15 155 | 14 181 | 13 214 | 11 923 |
| Long-term debt | 4 283 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 167 | 8 801 | 13 346 | 31 770 | 25 387 |
| Total debt | 14 167 | 8 801 | 13 346 | 31 770 | 25 387 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rune Solheim | Chief Executive Officer | 0 companies |
| Kim Harry Andreassen | Chief Executive Officer | 0 companies |
| Marius Heidang-Olsen | Board of Directors | 0 companies |
| Bodil Imingen | Board of Directors | 0 companies |
| Ole Martin Imingen | Chairman | 0 companies |
| Gøran Imingen | Board of Directors | 0 companies |
| Terje Sildnes | Chairman | 0 companies |
| Mats-Christian Krogh Imingen | Board of Directors | 0 companies |
| Karl Olav Hansen | Board of Directors | 0 companies |
| Thomas Sildnes | Board of Directors | 0 companies |
| Steinar Grip | Board of Directors | 0 companies |
| Hilde Vårdal Øverland | Board of Directors | 0 companies |
| Roar Dalhaug Måseide | Board of Directors | 0 companies |