| Revenue | NOK 6K | +0% |
| EBITDA | NOK -50K | +36% |
| Net profit | NOK -212K | -1% |
| Total assets | NOK 3,4M | +0% |
| Equity | NOK 227K | +6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 122 | 7 431 | 7 969 | 11 343 | 5 410 | 3 409 | 1 695 | 470 | 42 | 51 | 52 | 54 | 52 | 16 | 6 | 6 |
| Staff expenses | −480 | −1 494 | −800 | −1 134 | −540 | −343 | −160 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 221 | 219 | 1 019 | 1 677 | 532 | 538 | 160 | −465 | 1 | −80 | 7 | 22 | −5 | −61 | −79 | −50 |
| Depreciation & amort. | −13 | −17 | −20 | −22 | −22 | −9 | −5 | −1 | −34 | −45 | −45 | −45 | −45 | −10 | −0 | −0 |
| EBIT | 208 | 202 | 999 | 1 655 | 510 | 529 | 155 | −466 | −33 | −125 | −38 | −23 | −50 | −71 | −79 | −50 |
| Net financials | 8 | 13 | 22 | 8 | −24 | −6 | −2 | 1 | 3 | −211 | 159 | 42 | −66 | −109 | −189 | −221 |
| Profit before tax | 217 | 214 | 1 021 | 1 663 | 487 | 523 | 153 | −465 | −30 | −336 | 122 | 19 | −115 | −179 | −268 | −272 |
| Tax | 61 | 60 | 286 | 465 | 136 | 141 | 42 | −116 | −7 | −29 | −9 | −5 | 194 | −39 | −59 | −60 |
| Net profit | 156 | 154 | 735 | 1 197 | 350 | 381 | 111 | −349 | −23 | −307 | 131 | 24 | −309 | −140 | −209 | −212 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 272 | 2 455 | 2 860 | 4 334 | 1 666 | 1 259 | 740 | 502 | 645 | 466 | 499 | 1 869 | 3 135 | 3 304 | 3 408 | 3 409 |
| Equity | 513 | 631 | 719 | 733 | 583 | 501 | 502 | 502 | 531 | 331 | 493 | 517 | 208 | 208 | 213 | 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 6 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 758 | 1 823 | 2 141 | 3 601 | 1 083 | 759 | 238 | 0 | 109 | 130 | 0 | 1 351 | 2 926 | 3 096 | 3 195 | 3 181 |
| Total debt | 758 | 1 823 | 2 141 | 3 601 | 1 083 | 759 | 238 | 0 | 114 | 135 | 6 | 1 352 | 2 926 | 3 096 | 3 195 | 3 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smiths Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Smith | Chief Executive Officer | 0 companies |
| Knut Thurmann Smith | Chairman | 0 companies |
| Kenneth Smith | Board of Directors | 0 companies |