| Revenue | NOK 2,6M | -33% |
| EBITDA | NOK 707K | +29% |
| Net profit | NOK 548K | +23% |
| Total assets | NOK 833K | -49% |
| Equity | NOK 120K | +20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 485 | 11 883 | 19 246 | 15 075 | 13 323 | 11 306 | 10 279 | 6 739 | 6 768 | 7 018 | 5 777 | 7 926 | 3 874 | 2 605 |
| Staff expenses | −2 311 | −2 407 | −2 857 | −3 231 | −3 403 | −3 368 | −3 509 | −2 755 | −2 738 | −3 131 | −2 504 | −2 646 | −1 663 | −998 |
| EBITDA | 2 022 | 2 352 | 3 151 | 4 176 | 2 129 | 3 065 | 2 421 | −444 | 1 121 | 147 | 624 | 528 | 548 | 707 |
| Depreciation & amort. | −64 | −34 | −65 | −72 | −60 | −57 | −112 | −78 | −157 | −101 | 35 | −0 | −0 | −0 |
| EBIT | 1 958 | 2 318 | 3 086 | 4 104 | 2 069 | 3 008 | 2 309 | −522 | 964 | 47 | 659 | 528 | 548 | 707 |
| Net financials | 79 | −12 | 81 | 82 | 18 | 9 | 6 | 4 | −38 | −10 | −108 | 10 | 9 | −11 |
| Profit before tax | 2 037 | 2 306 | 3 167 | 4 185 | 2 087 | 3 016 | 2 315 | −518 | 926 | 37 | 551 | 538 | 557 | 697 |
| Tax | 576 | 561 | 788 | 1 122 | 578 | 848 | 653 | −2 | 143 | 14 | 139 | 117 | 112 | 149 |
| Net profit | 1 461 | 1 745 | 2 379 | 3 063 | 1 509 | 2 168 | 1 661 | −516 | 784 | 23 | 412 | 421 | 445 | 548 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 429 | 4 172 | 8 275 | 6 697 | 3 901 | 5 091 | 5 249 | 2 847 | 2 974 | 1 477 | 3 474 | 2 607 | 1 646 | 833 |
| Equity | 1 134 | 1 798 | 1 965 | 751 | 964 | 1 728 | 1 416 | 899 | 100 | 124 | 315 | 322 | 100 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 | 0 | 2 | 1 092 | 221 | 283 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 295 | 2 373 | 6 310 | 5 947 | 2 918 | 3 363 | 3 832 | 856 | 2 653 | 1 070 | 3 159 | 2 284 | 1 546 | 714 |
| Total debt | 4 295 | 2 373 | 6 310 | 5 947 | 2 938 | 3 363 | 3 834 | 1 948 | 2 874 | 1 353 | 3 159 | 2 284 | 1 546 | 714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy Member | Deputy Member | 2020 | — | — |
FL Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Adrian Lilleøkdal | Deputy Member | 0 companies |
| Fredrik Lilleøkdal | Deputy Member | 0 companies |
| Inge Lilleøkdal | Chairman | 0 companies |