| Revenue | NOK 13,8M | +13% |
| EBITDA | NOK 1,6M | +30% |
| Net profit | NOK 1,1M | +38% |
| Total assets | NOK 3,9M | +23% |
| Equity | NOK 1,1M | +45% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 345 | 10 361 | 11 597 | 12 224 | 13 826 |
| Staff expenses | −4 008 | −4 447 | −4 185 | −4 926 | −5 429 |
| EBITDA | 886 | 1 342 | 2 064 | 1 233 | 1 603 |
| Depreciation & amort. | −205 | −188 | −183 | −157 | −139 |
| EBIT | 681 | 1 154 | 1 881 | 1 076 | 1 464 |
| Net financials | 64 | −0 | −6 | −9 | 2 |
| Profit before tax | 745 | 1 154 | 1 875 | 1 067 | 1 466 |
| Tax | 151 | 254 | 413 | 236 | 322 |
| Net profit | 594 | 899 | 1 462 | 831 | 1 144 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 336 | 2 640 | 4 165 | 3 196 | 3 926 |
| Equity | 1 478 | 756 | 540 | 772 | 1 116 |
| Long-term debt | 28 | 81 | 65 | 50 | 42 |
| Short-term debt | 1 830 | 1 803 | 3 560 | 2 374 | 2 768 |
| Total debt | 1 858 | 1 884 | 3 625 | 2 424 | 2 810 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SM Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
VA Deputy Member | Deputy Member | 1998 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 1998 – 2022 | |
| Board of Directors | 1998 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Midtlyng Lund | Chief Executive Officer | 0 companies |
| Vibeke Alver | Deputy Member | 0 companies |
| Jan Egil Grytbakk | Board of Directors | 0 companies |
| Anne Lise Bakken | Chairman | 0 companies |
| Sigurd Otto Jakobsen | Board of Directors | 0 companies |
| Sissel Midtlyng | Chairman | 0 companies |
| Einar Lund | Board of Directors | 0 companies |
| Turid Elisabeth Haug | Board of Directors | 0 companies |
| Einar Midtlyng Lund | Board of Directors | 0 companies |