| Revenue | NOK 1,1M | -1% |
| EBITDA | NOK 938K | -3% |
| Net profit | NOK 496K | -13% |
| Total assets | NOK 5,8M | +12% |
| Equity | NOK 5,4M | +10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 926 | 3 058 | 3 253 | 3 491 | 3 355 | 3 275 | 1 465 | 1 692 | 1 586 | 1 626 | 1 715 | 1 127 | 1 550 | 1 142 | 1 125 |
| Staff expenses | −0 | −0 | −0 | −458 | −752 | −435 | −723 | −122 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 1 790 | 1 721 | 2 296 | 2 229 | 2 077 | 1 469 | 1 251 | 1 389 | 1 438 | 1 415 | 1 432 | 828 | 501 | 972 | 938 |
| Depreciation & amort. | −0 | −0 | −0 | −400 | −410 | −410 | −470 | −470 | −460 | −220 | −220 | −220 | −230 | −200 | −200 | −200 | −200 | −200 |
| EBIT | 0 | 0 | 0 | 1 390 | 1 311 | 1 886 | 1 759 | 1 607 | 1 009 | 1 031 | 1 169 | 1 218 | 1 185 | 1 232 | 628 | 301 | 772 | 738 |
| Net financials | 0 | 0 | 0 | −821 | −783 | −710 | −578 | −468 | −487 | −449 | −80 | −103 | −84 | −45 | −61 | 6 | 0 | −4 |
| Profit before tax | 0 | 0 | 0 | 569 | 528 | 1 177 | 1 181 | 1 140 | 522 | 582 | 1 090 | 1 115 | 1 101 | 1 186 | 567 | 307 | 772 | 734 |
| Tax | −0 | −0 | −0 | 159 | 148 | 329 | 314 | 308 | 121 | 145 | 261 | 256 | 242 | 261 | 125 | 67 | 199 | 238 |
| Net profit | 0 | 0 | 0 | 410 | 380 | 847 | 867 | 832 | 401 | 437 | 829 | 860 | 859 | 925 | 442 | 239 | 573 | 496 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 17 437 | 16 800 | 16 570 | 16 234 | 15 692 | 14 233 | 10 673 | 5 963 | 5 434 | 5 151 | 4 859 | 5 041 | 4 522 | 5 181 | 5 810 |
| Equity | — | — | — | 4 347 | 4 728 | 5 575 | 6 442 | 6 273 | 5 674 | 3 422 | 3 451 | 3 511 | 3 569 | 3 695 | 4 137 | 4 376 | 4 950 | 5 445 |
| Long-term debt | 0 | 0 | 0 | 12 212 | 0 | 10 621 | 9 247 | 8 072 | 7 121 | 5 992 | 1 160 | 722 | 505 | 61 | 667 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 878 | 703 | 374 | 545 | 1 346 | 1 438 | 1 259 | 1 352 | 1 201 | 1 077 | 1 103 | 237 | 145 | 231 | 365 |
| Total debt | 0 | 0 | 0 | 13 089 | 12 072 | 10 995 | 9 792 | 9 418 | 8 559 | 7 251 | 2 512 | 1 923 | 1 582 | 1 164 | 903 | 145 | 231 | 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mvp Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ingar Brenne | Chief Executive Officer | 0 companies |
| Iren Charlot Brenne | Chairman | 0 companies |
| Jan Gurrik | Chairman | 0 companies |
| Kåre Lunde | Deputy Chairman | 0 companies |
| Christer Lystad | Board of Directors | 0 companies |