| Revenue | NOK 2,8M | +17% |
| EBITDA | NOK 2,4M | +22% |
| Net profit | NOK 6,1M | +48% |
| Total assets | NOK 32,4M | +28% |
| Equity | NOK 29M | +23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 295 | 1 374 | 1 305 | 1 278 | 1 838 | 1 707 | 1 772 | 1 828 | 1 885 | 2 043 | 2 023 | 2 132 | 2 179 | 2 226 | 2 252 | 2 373 | 2 777 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 000 | 1 028 | 931 | 1 109 | 1 518 | 1 469 | 1 598 | 1 600 | 1 661 | 1 825 | 1 405 | 1 509 | 1 717 | 1 799 | 2 048 | 1 990 | 2 419 |
| Depreciation & amort. | −207 | −207 | −207 | −191 | −353 | −379 | −356 | −350 | −350 | −346 | −129 | −229 | −233 | −288 | −386 | −386 | −229 |
| EBIT | 793 | 821 | 724 | 917 | 1 165 | 1 091 | 1 242 | 1 250 | 1 311 | 1 479 | 1 276 | 1 280 | 1 484 | 1 511 | 1 662 | 1 604 | 2 190 |
| Net financials | −108 | 679 | 341 | 317 | 338 | 345 | 426 | 226 | −37 | 719 | 5 876 | 3 086 | 1 760 | 1 110 | 1 813 | 2 551 | 4 504 |
| Profit before tax | 686 | 1 500 | 1 065 | 1 234 | 1 503 | 1 435 | 1 668 | 1 476 | 1 274 | 2 198 | 7 152 | 4 366 | 3 244 | 2 621 | 3 475 | 4 154 | 6 694 |
| Tax | 325 | 278 | 261 | 258 | 347 | 332 | 369 | 367 | 348 | 386 | 329 | 320 | 362 | 349 | 427 | 13 | 556 |
| Net profit | 361 | 1 222 | 804 | 976 | 1 156 | 1 103 | 1 299 | 1 109 | 926 | 1 811 | 6 823 | 4 045 | 2 882 | 2 272 | 3 048 | 4 141 | 6 138 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 935 | 12 091 | 12 472 | 13 813 | 15 930 | 16 068 | 16 225 | 16 377 | 13 611 | 13 793 | 21 283 | 23 453 | 24 560 | 23 652 | 25 137 | 25 229 | 32 377 |
| Equity | 9 890 | 10 995 | 11 719 | 11 725 | 12 282 | 12 684 | 12 973 | 13 876 | 10 396 | 10 401 | 16 804 | 19 117 | 20 267 | 21 807 | 24 673 | 23 531 | 28 972 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 416 | 2 208 | 1 993 | 1 764 | 1 525 | 1 277 | 3 082 | 2 461 | 2 327 | 873 | 0 | 0 | 0 |
| Short-term debt | 2 044 | 1 096 | 753 | 2 088 | 1 233 | 1 176 | 1 259 | 736 | 1 690 | 2 115 | 1 397 | 1 875 | 1 965 | 972 | 464 | 1 698 | 3 406 |
| Total debt | 2 044 | 1 096 | 753 | 2 088 | 3 649 | 3 384 | 3 252 | 2 500 | 3 215 | 3 392 | 4 479 | 4 336 | 4 293 | 1 845 | 464 | 1 698 | 3 406 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Vårdal Sterner | Board of Directors | 0 companies |
| Terje Sterner | Chairman | 0 companies |
| Marie Gaaserud Sterner | Board of Directors | 0 companies |
| Tonje Elisabeth Krapf-Sterner | Board of Directors | 0 companies |
| Tone Elisabeth Gaaserud Sterner | Board of Directors | 0 companies |