| Revenue | NOK 5,1M | -6% |
| EBITDA | NOK 3K | +127% |
| Net profit | NOK -560 | -195% |
| Total assets | NOK 1,5M | -26% |
| Equity | NOK 351K | +0% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 379 | 6 575 | 7 259 | 7 909 | 6 528 | 6 304 | 6 123 | 5 538 | 6 133 | 5 617 | 5 491 | 5 809 | 5 878 | 5 131 | 5 496 | 5 491 | 5 145 |
| Staff expenses | −3 690 | −3 930 | −4 252 | −4 655 | −4 439 | −4 387 | −4 324 | −3 994 | −4 404 | −4 185 | −4 330 | −4 694 | −4 842 | −3 964 | −4 378 | −4 644 | −4 158 |
| EBITDA | 1 610 | 1 305 | 1 685 | 1 911 | 319 | 586 | 475 | 248 | 293 | 163 | −92 | −13 | 4 | −18 | 5 | −9 | 3 |
| Depreciation & amort. | −26 | −48 | −51 | −49 | −18 | −10 | −10 | −10 | −6 | −5 | −3 | −3 | −8 | −8 | −8 | −5 | −11 |
| EBIT | 1 584 | 1 257 | 1 634 | 1 862 | 301 | 576 | 465 | 238 | 287 | 158 | −95 | −16 | −4 | −27 | −3 | −14 | −8 |
| Net financials | 106 | 65 | 41 | 58 | 72 | 49 | 75 | 25 | 24 | 20 | 16 | 17 | 17 | 22 | 6 | 15 | 8 |
| Profit before tax | 1 691 | 1 322 | 1 675 | 1 919 | 372 | 625 | 540 | 264 | 311 | 179 | −79 | 2 | 13 | −5 | 3 | 1 | −1 |
| Tax | 471 | 360 | 434 | 568 | 116 | 184 | 91 | 73 | 95 | 31 | 0 | 0 | 11 | −0 | −0 | −0 | −0 |
| Net profit | 1 220 | 963 | 1 242 | 1 352 | 256 | 441 | 449 | 191 | 216 | 148 | −80 | 1 | 1 | −5 | 3 | 1 | −1 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 950 | 3 004 | 3 437 | 4 495 | 2 670 | 2 626 | 2 645 | 2 448 | 2 494 | 1 729 | 1 722 | 1 672 | 2 081 | 1 537 | 1 834 | 2 018 | 1 484 |
| Equity | 558 | 560 | 602 | 603 | 560 | 541 | 570 | 512 | 478 | 475 | 396 | 397 | 398 | 348 | 351 | 352 | 351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 392 | 2 444 | 2 835 | 3 892 | 2 110 | 2 085 | 2 074 | 1 929 | 2 016 | 1 253 | 1 326 | 1 275 | 1 683 | 1 188 | 1 482 | 1 666 | 1 133 |
| Total debt | 2 392 | 2 444 | 2 835 | 3 892 | 2 110 | 2 085 | 2 075 | 1 936 | 2 016 | 1 253 | 1 326 | 1 275 | 1 683 | 1 188 | 1 482 | 1 666 | 1 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.6% | 17.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Opdahl Hansen | Chief Executive Officer | 0 companies |
| Jens Gunnar Mølmann | Board of Directors | 0 companies |
| Solveig Lundquist | Board of Directors | 0 companies |
| Anne Grete Planting | Board of Directors | 0 companies |