| Revenue | NOK 58M | +16% |
| EBITDA | NOK 3,3M | +244% |
| Net profit | NOK -702K | +61% |
| Total assets | NOK 51,8M | +25% |
| Equity | NOK 11,6M | -6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 226 | 27 406 | 40 977 | 50 049 | 57 954 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 911 | 1 647 | 1 891 | 954 | 3 282 |
| Depreciation & amort. | −85 | −1 058 | −4 058 | −4 075 | −4 061 |
| EBIT | 1 826 | 589 | −2 167 | −3 121 | −778 |
| Net financials | 918 | −684 | −1 510 | 1 312 | 77 |
| Profit before tax | 2 743 | −95 | −3 677 | −1 808 | −702 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 743 | −95 | −3 677 | −1 808 | −702 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 170 | 37 607 | 38 070 | 41 619 | 51 819 |
| Equity | 17 897 | 17 802 | 14 125 | 12 317 | 11 615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 273 | 19 805 | 23 945 | 29 303 | 40 203 |
| Total debt | 10 273 | 19 805 | 23 945 | 29 303 | 40 203 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hexagon Intergraph Ab | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jean Francois Stephan | Chief Executive Officer | 0 companies |
| Fleur Polly Mary Rose Eldridge | Board of Directors | 0 companies |
| Dean Christopher Cooke | Board of Directors | 0 companies |
| Michael Scott Moore | Chairman | 0 companies |