| Revenue | NOK 6,5M | -13% |
| EBITDA | NOK 4,1M | -21% |
| Net profit | NOK 6,1M | +79% |
| Total assets | NOK 13,5M | +40% |
| Equity | NOK 7,5M | +80% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 163 | 6 294 | 6 737 | 7 478 | 6 500 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 376 | 4 817 | 4 775 | 5 106 | 4 059 |
| Depreciation & amort. | −775 | −713 | −721 | −725 | 3 831 |
| EBIT | 2 601 | 4 104 | 4 054 | 4 381 | 7 890 |
| Net financials | −85 | −40 | −0 | 1 | −24 |
| Profit before tax | 2 516 | 4 064 | 4 054 | 4 383 | 7 866 |
| Tax | 556 | 894 | 898 | 964 | 1 730 |
| Net profit | 1 960 | 3 170 | 3 156 | 3 418 | 6 135 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 857 | 10 521 | 9 976 | 9 618 | 13 490 |
| Equity | 5 537 | 5 377 | 4 417 | 4 198 | 7 540 |
| Long-term debt | 4 363 | 43 | 83 | 535 | 2 014 |
| Short-term debt | 957 | 5 101 | 5 475 | 4 885 | 3 936 |
| Total debt | 5 320 | 5 144 | 5 558 | 5 420 | 5 951 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Chief Executive Officer | 0 companies |
| Christoffer Løvdal | Chief Executive Officer | 0 companies |
| Haakon Kvalheim Flinder | Board of Directors | 0 companies |
| Johan Kristian Sekkenes Hamre | Board of Directors | 0 companies |
| Kristoffer Brække | Chairman | 0 companies |
| Pia Christin Brække Lislerud | Board of Directors | 0 companies |