| Revenue | NOK 2,9M | +18% |
| EBITDA | NOK 597K | -34% |
| Net profit | NOK 450K | -37% |
| Total assets | NOK 1,6M | -2% |
| Equity | NOK 2,3M | +24% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 513 | 2 281 | 2 985 | 3 353 | 4 020 | 4 658 | 3 091 | 2 299 | 2 506 | 2 467 | 2 901 |
| Staff expenses | −37 | −37 | −37 | −37 | −37 | −285 | −752 | −171 | −37 | −34 | −456 |
| EBITDA | 236 | 616 | 1 085 | 308 | 350 | 241 | 749 | 701 | 892 | 899 | 597 |
| Depreciation & amort. | −21 | −38 | −38 | −38 | −38 | −38 | −12 | −24 | −19 | −8 | −55 |
| EBIT | 215 | 577 | 1 046 | 270 | 312 | 202 | 738 | 677 | 873 | 891 | 542 |
| Net financials | 18 | 17 | 12 | 22 | 22 | 36 | 23 | 16 | 22 | 25 | 36 |
| Profit before tax | 233 | 595 | 1 059 | 291 | 334 | 238 | 760 | 693 | 894 | 916 | 577 |
| Tax | 63 | 161 | 266 | 74 | 80 | 56 | 168 | 153 | 197 | 201 | 127 |
| Net profit | 171 | 433 | 793 | 217 | 254 | 182 | 592 | 540 | 698 | 714 | 450 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 387 | 3 316 | 4 482 | 5 248 | 5 928 | 7 349 | 4 262 | 3 679 | 2 911 | 1 679 | 1 641 |
| Equity | 1 424 | 1 858 | 2 651 | 2 868 | 3 122 | 3 304 | 2 895 | 1 936 | 1 133 | 1 848 | 2 298 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 6 |
| Short-term debt | 960 | 1 458 | 1 831 | 2 380 | 2 806 | 4 045 | 1 367 | 1 744 | 1 777 | −173 | −664 |
| Total debt | 963 | 1 458 | 1 831 | 2 380 | 2 806 | 4 045 | 1 367 | 1 744 | 1 777 | −168 | −657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Kåre Røyset | Deputy Member | 0 companies |
| Kjell Pål Remøy | Chairman | 0 companies |