| Revenue | NOK 397K | -89% |
| EBITDA | NOK -636K | -161% |
| Net profit | NOK 191K | -57% |
| Total assets | NOK 13,6M | -49% |
| Equity | NOK 12,5M | -40% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 916 | 3 770 | 3 807 | 4 208 | 2 368 | 2 382 | 2 494 | 2 508 | 2 586 | 2 691 | 2 485 | 2 973 | 2 892 | 3 136 | 3 330 | 3 614 | 397 |
| Staff expenses | −649 | −762 | −874 | −882 | −883 | −1 127 | −908 | −1 019 | −1 112 | −1 090 | −824 | −841 | −867 | −1 163 | −1 259 | −1 286 | −570 |
| EBITDA | 2 559 | 2 420 | 2 294 | 2 752 | 410 | 32 | 973 | 838 | 209 | 1 089 | 926 | 572 | 1 324 | 947 | 1 296 | 1 048 | −636 |
| Depreciation & amort. | −441 | −444 | −444 | −444 | −216 | −216 | −182 | −182 | −182 | −194 | −196 | −208 | −242 | −242 | −237 | −241 | −151 |
| EBIT | 2 118 | 1 976 | 1 850 | 2 308 | 194 | −184 | 791 | 656 | 27 | 895 | 730 | 364 | 1 082 | 705 | 1 059 | 807 | −787 |
| Net financials | −295 | −384 | −794 | −778 | −579 | −71 | 19 520 | 1 438 | 581 | −75 | 410 | 387 | 317 | 120 | 265 | −234 | 919 |
| Profit before tax | 1 823 | 1 592 | 1 056 | 1 530 | −385 | −255 | 20 311 | 2 094 | 608 | 820 | 1 140 | 751 | 1 399 | 824 | 1 324 | 574 | 132 |
| Tax | 512 | 447 | 296 | 428 | −201 | −57 | 222 | 181 | 14 | 205 | 158 | 33 | 199 | 94 | 203 | 129 | −59 |
| Net profit | 1 311 | 1 145 | 760 | 1 102 | −184 | −198 | 20 089 | 1 913 | 594 | 615 | 982 | 718 | 1 200 | 730 | 1 121 | 444 | 191 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 688 | 25 140 | 25 043 | 23 635 | 21 279 | 20 783 | 24 125 | 22 773 | 22 310 | 22 180 | 28 997 | 28 279 | 28 302 | 27 863 | 27 849 | 26 858 | 13 647 |
| Equity | 5 566 | 5 911 | 5 671 | 5 672 | 4 588 | 3 589 | 20 178 | 21 291 | 21 085 | 20 801 | 20 493 | 20 210 | 20 500 | 20 306 | 20 427 | 20 872 | 12 511 |
| Long-term debt | 6 322 | 17 509 | 17 136 | 16 052 | 15 354 | 15 054 | 0 | 0 | 0 | 0 | 6 778 | 6 505 | 6 272 | 6 001 | 5 707 | 5 420 | 0 |
| Short-term debt | 1 800 | 1 720 | 2 236 | 1 910 | 1 337 | 2 140 | 3 948 | 1 481 | 1 225 | 1 379 | 1 726 | 1 564 | 1 529 | 1 555 | 1 715 | 567 | 1 136 |
| Total debt | 8 122 | 19 229 | 19 372 | 17 962 | 16 691 | 17 194 | 3 948 | 1 481 | 1 225 | 1 379 | 8 504 | 8 069 | 7 801 | 7 556 | 7 422 | 5 987 | 1 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Reimers | Chief Executive Officer | 0 companies |
| Trygve Reimers | Chairman | 0 companies |
| Jan Reimers | Deputy Chairman | 0 companies |
| Sidsel Reimers | Board of Directors | 0 companies |