| Revenue | NOK 5,3M | +14% |
| EBITDA | NOK -770K | +27% |
| Net profit | NOK -142K | +67% |
| Total assets | NOK 6,2M | -4% |
| Equity | NOK 3,6M | -4% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 226 | 4 296 | 5 407 | 4 608 | 5 255 |
| Staff expenses | −3 015 | 2 807 | 3 267 | 3 521 | 3 578 |
| EBITDA | 203 | 152 | 417 | −1 053 | −770 |
| Depreciation & amort. | −197 | 194 | 294 | 548 | 644 |
| EBIT | 6 | 346 | 711 | −506 | −126 |
| Net financials | −42 | −37 | −32 | −47 | −56 |
| Profit before tax | −36 | 309 | 678 | −552 | −183 |
| Tax | −8 | −0 | 149 | −122 | −40 |
| Net profit | −28 | 309 | 529 | −431 | −142 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 366 | 5 591 | 6 973 | 6 406 | 6 162 |
| Equity | 3 444 | 3 753 | 4 214 | 3 784 | 3 641 |
| Long-term debt | 1 138 | 1 063 | 1 849 | 1 720 | 1 500 |
| Short-term debt | 785 | 775 | 729 | 903 | 1 020 |
| Total debt | 1 922 | 1 838 | 2 668 | 2 623 | 2 521 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
TW Deputy Member | Deputy Member | 2025 |
RK Deputy Member | Deputy Member | 2023 |
EA Deputy Member | Deputy Member | 2023 |
TT Deputy Member | Deputy Member | 2023 |
JE Deputy Member | Deputy Member | 2025 |
PE Deputy Member | Deputy Member | 2025 |
EM Deputy Member | Deputy Member | 2023 |
AE Deputy Member | Deputy Member | 2023 |
SM Deputy Member | Deputy Member | 2025 |
| Former (9) | ||
EN Deputy Member | Deputy Member | 2023 – 2025 |
PH Deputy Member | Deputy Member | 2020 – 2021 |
JH Deputy Member | Deputy Member | 2023 – 2025 |
PM Deputy Member | Deputy Member | 2023 – 2023 |
AL Deputy Member | Deputy Member | 2021 – 2022 |
ØH Deputy Member | Deputy Member | 2023 – 2023 |
RR Deputy Member | Deputy Member | 2020 – 2021 |
EJ Deputy Member | Deputy Member | 2023 – 2025 |
LT Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (9) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.55% | 16.55% | 2024 | |
| Company | 16.32% | 16.32% | 2024 | |
| Company | 16.07% | 16.07% | 2024 | |
| Company | 14.36% | 14.36% | 2024 | |
| Company | 13.61% | 13.61% | 2024 | |
| Company | 10.27% | 10.27% | 2024 | |
| Company | 5.16% | 5.16% | 2024 | |
| Company | 3.58% | 3.58% | 2024 | |
| Company | 2.55% | 2.55% | 2024 | |
| Company | 1.53% | 1.53% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Wilhelm Hermansen | Deputy Member | 0 companies |
| Erlend Nordbotten | Deputy Member | 0 companies |
| Roar Kenneth Følling | Deputy Member | 0 companies |
| Espen Agøy Hegge | Deputy Member | 0 companies |
| Per Harald Lillesul | Deputy Member | 0 companies |
| Torunn Tømmervold | Deputy Member | 0 companies |
| Jan-Åge Heggvik | Deputy Member | 0 companies |
| Jan Erik Green | Deputy Member | 0 companies |
| Petter Måløy | Deputy Member | 0 companies |
| Per Erling Espnes | Deputy Member | 0 companies |
| Andreas Løhre | Deputy Member | 0 companies |
| Øyvind Holmen | Deputy Member | 0 companies |
| Robin Riem | Deputy Member | 0 companies |
| Elisabeth Marie Sylte | Deputy Member | 0 companies |
| Anniken Engan Myhre | Deputy Member | 0 companies |
| Elin Johanne Hitchman | Deputy Member | 0 companies |
| Lars Torsetnes | Deputy Member | 0 companies |
| Sven Magnus Carlsen | Deputy Member | 0 companies |
| Narve Morten Sørlie | Board of Directors | 0 companies |
| Marit Sneen | Board of Directors | 0 companies |
| Geir Magne Sjårud | Board of Directors | 0 companies |
| Ove Birger Grubba | Board of Directors | 0 companies |
| Remi Linas Bakke | Board of Directors | 0 companies |
| Snorre Glørstad | Board of Directors | 0 companies |
| Aasmund Bergheim | Chairman | 0 companies |
| Mona Hopen | Board of Directors | 0 companies |
| Kjell Magnar Skjånes Dølmo | Board of Directors | 0 companies |
| Rune Følstad | Board of Directors | 0 companies |
| Merete Valseth | Board of Directors | 0 companies |
| Sivert Gunnar Grytdal | Board of Directors | 0 companies |
| Kjell Magnar Dølmo | Board of Directors | 0 companies |
| Robert Kvæven | Board of Directors | 0 companies |
| John Sund | Board of Directors | 0 companies |
| Tone Marie Eidem | Board of Directors | 0 companies |
| Frode Dundas Helgheim | Board of Directors | 0 companies |
| Thomas Vagle | Board of Directors | 0 companies |
| Jørgen Engan Stamnes | Board of Directors | 0 companies |