| Revenue | NOK 0 | — |
| EBITDA | NOK -224K | -3621% |
| Net profit | NOK -131K | -408% |
| Total assets | NOK 3M | -7% |
| Equity | NOK 2,8M | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 495 | 468 | 493 | 472 | 482 | 467 | 436 | 430 | 456 | 446 | 3 104 | 10 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −400 | −0 | −200 |
| EBITDA | 302 | 264 | 236 | 239 | 248 | 194 | 132 | 190 | 157 | 75 | 2 394 | −6 | −224 |
| Depreciation & amort. | −102 | −102 | −102 | −102 | −102 | −102 | −102 | −102 | −0 | −0 | −0 | −0 | −36 |
| EBIT | 200 | 162 | 133 | 136 | 146 | 91 | 30 | 88 | 157 | 75 | 2 394 | −6 | −260 |
| Net financials | −53 | −84 | −84 | −59 | −41 | −27 | −22 | −17 | −11 | −6 | 0 | 61 | 92 |
| Profit before tax | 147 | 78 | 49 | 78 | 105 | 65 | 8 | 71 | 147 | 69 | 2 394 | 55 | −168 |
| Tax | 39 | 22 | 16 | 23 | 33 | 23 | 10 | 50 | 32 | 15 | 366 | 12 | −37 |
| Net profit | 108 | 56 | 33 | 55 | 72 | 42 | −2 | 46 | 114 | 54 | 2 029 | 43 | −131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 530 | 1 505 | 1 373 | 1 305 | 1 276 | 1 174 | 1 036 | 970 | 941 | 868 | 3 254 | 3 255 | 3 012 |
| Equity | 388 | 444 | 477 | 532 | 604 | 646 | 643 | 689 | 803 | 857 | 2 886 | 2 929 | 2 797 |
| Long-term debt | 1 087 | 1 028 | 858 | 730 | 610 | 490 | 370 | 250 | 130 | 0 | 315 | 252 | 211 |
| Short-term debt | 55 | 32 | 37 | 43 | 62 | 38 | 23 | 31 | 7 | 11 | 53 | 75 | 4 |
| Total debt | 1 142 | 1 061 | 896 | 773 | 672 | 528 | 393 | 281 | 137 | 11 | 368 | 327 | 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Viviann Hansen | Chief Executive Officer | 0 companies |
| Jostein Thore Wadel Pedersen | Chairman | 0 companies |