| Revenue | NOK 614,7M | +13% |
| EBITDA | NOK 16,6M | +57% |
| Net profit | NOK 10,9M | +74% |
| Total assets | NOK 115,2M | +66% |
| Equity | NOK 19,7M | -6% |
| Employees | 46 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 268 | 0 | 0 | 449 461 | 500 428 | 489 415 | 460 584 | 545 105 | 829 980 | 546 189 | 550 717 | 450 767 | 542 480 | 614 717 |
| Staff expenses | −18 977 | −0 | −0 | −23 384 | −23 516 | −25 861 | −21 637 | −22 612 | −25 672 | −23 989 | −28 061 | −26 899 | −29 777 | −37 045 |
| EBITDA | 16 314 | 0 | 0 | 17 040 | 20 783 | 14 322 | 15 610 | 16 803 | 27 562 | 13 483 | 18 753 | 13 527 | 10 570 | 16 580 |
| Depreciation & amort. | −439 | −0 | −0 | −417 | −409 | −405 | −483 | −473 | −485 | −734 | −930 | −1 525 | −1 254 | −1 410 |
| EBIT | 15 875 | 0 | 0 | 16 623 | 20 373 | 13 916 | 15 127 | 16 330 | 27 077 | 12 749 | 17 823 | 12 002 | 9 316 | 15 170 |
| Net financials | −277 | 0 | 0 | 64 | −1 897 | −77 | −851 | −331 | −1 636 | −3 717 | −1 059 | −1 000 | −1 160 | −908 |
| Profit before tax | 15 598 | 0 | 0 | 16 687 | 18 476 | 13 839 | 14 276 | 15 999 | 25 441 | 9 032 | 16 764 | 11 001 | 8 155 | 14 262 |
| Tax | 4 404 | −0 | −0 | 4 566 | 5 185 | 3 632 | 3 684 | 3 902 | 5 784 | 2 155 | 3 690 | 2 544 | 1 899 | 3 360 |
| Net profit | 11 194 | 0 | 0 | 12 121 | 13 291 | 10 207 | 10 592 | 12 097 | 19 657 | 6 877 | 13 074 | 8 457 | 6 257 | 10 903 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 338 | — | — | 74 710 | 107 403 | 76 503 | 82 706 | 55 238 | 117 566 | 81 664 | 101 956 | 126 628 | 69 359 | 115 217 |
| Equity | 9 097 | — | — | 16 027 | 16 178 | 15 679 | 14 490 | 13 497 | 21 454 | 21 663 | 22 030 | 21 381 | 20 939 | 19 693 |
| Long-term debt | 3 925 | 0 | 0 | 200 | 21 024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 316 | 0 | 0 | 58 483 | 70 201 | 60 824 | 68 216 | 41 741 | 96 112 | 60 001 | 79 926 | 105 247 | 48 421 | 95 523 |
| Total debt | 56 242 | 0 | 0 | 58 683 | 91 226 | 60 824 | 68 216 | 41 741 | 96 112 | 60 001 | 79 926 | 105 247 | 48 421 | 95 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arne Hellestø As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cemal Fazli Demirbas | Chief Executive Officer | 0 companies |
| Arne Fredrik Hellestø | Board of Directors | 0 companies |
| Eli Hellestø | Board of Directors | 0 companies |
| Bjarne Hellestø | Chairman | 0 companies |