| Revenue | NOK 0 | — |
| EBITDA | NOK -1,5M | +15% |
| Net profit | NOK 13,7M | +14% |
| Total assets | NOK 136,2M | +10% |
| Equity | NOK 87,2M | +19% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −542 | −807 | −869 | −900 | −910 | −996 | −1 027 |
| EBITDA | −139 | −530 | −919 | −889 | −799 | −1 025 | −1 119 | −1 176 | −1 212 | −1 763 | −1 500 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −139 | −530 | −919 | −889 | −799 | −1 025 | −1 119 | −1 176 | −1 212 | −1 763 | −1 500 |
| Net financials | −520 | 412 | 7 347 | 9 234 | −7 127 | 9 789 | 14 989 | 12 083 | −8 037 | 13 808 | 15 216 |
| Profit before tax | −659 | −118 | 6 428 | 8 345 | −7 926 | 8 764 | 13 870 | 10 907 | −9 249 | 12 044 | 13 716 |
| Tax | −1 188 | 962 | −303 | 49 | 1 716 | 28 | 37 | 37 | 46 | 23 | −0 |
| Net profit | 529 | −1 080 | 6 731 | 8 296 | −9 642 | 8 736 | 13 833 | 10 870 | −9 296 | 12 022 | 13 716 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 288 | 105 143 | 105 125 | 107 868 | 102 495 | 110 276 | 119 308 | 125 698 | 113 558 | 124 016 | 136 195 |
| Equity | 49 533 | 48 453 | 49 183 | 51 480 | 51 848 | 56 084 | 61 917 | 70 786 | 61 491 | 73 513 | 87 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 867 | 50 395 | 48 846 |
| Short-term debt | 60 755 | 56 691 | 55 941 | 56 388 | 50 647 | 54 192 | 57 391 | 54 912 | 200 | 108 | 120 |
| Total debt | 60 755 | 56 691 | 55 941 | 56 388 | 50 647 | 54 192 | 57 391 | 54 912 | 52 067 | 50 503 | 48 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kersbergen Finans As | Company | 59.5% | 59.5% | 2022 |
Blånoter As | Company | 13.5% | 13.5% | 2022 |
Jupiter Produksjon As | Company | 13.5% | 13.5% | 2022 |
Pronto Finans As | Company | 13.5% | 13.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Lunde Ohna | Chief Executive Officer | 0 companies |
| Eirik Bjelland | Board of Directors | 0 companies |
| Thomas Falck | Board of Directors | 0 companies |
| Per Christian Kersbergen | Board of Directors | 0 companies |
| Sven Erga | Board of Directors | 0 companies |
| Morten Årstad Gilje | Board of Directors | 0 companies |
| Svein Christian Kersbergen | Board of Directors | 0 companies |
| Bjørn Andersen | Chairman | 0 companies |