| Revenue | NOK 0 | — |
| EBITDA | NOK -224K | +73% |
| Net profit | NOK 12,1M | +22% |
| Total assets | NOK 136,6M | +8% |
| Equity | NOK 97,1M | +14% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −73 | −57 | −78 | −157 | −85 | −92 | −107 | −171 | −163 | −838 | −224 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −73 | −57 | −78 | −157 | −85 | −92 | −107 | −171 | −163 | −838 | −224 |
| Net financials | 3 548 | 515 | 2 673 | 13 467 | −6 918 | 9 499 | 2 456 | 8 838 | −8 691 | 12 568 | 13 428 |
| Profit before tax | 3 475 | 458 | 2 595 | 13 310 | −7 003 | 9 407 | 2 348 | 8 667 | −8 853 | 11 730 | 13 204 |
| Tax | −383 | −124 | −359 | 55 | 1 356 | −0 | −0 | 2 156 | −1 860 | 1 775 | 1 070 |
| Net profit | 3 858 | 582 | 2 953 | 13 255 | −8 359 | 9 407 | 2 348 | 6 511 | −6 993 | 9 956 | 12 134 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 156 | 101 934 | 105 671 | 117 402 | 106 693 | 113 518 | 116 147 | 121 761 | 113 702 | 127 072 | 136 605 |
| Equity | 55 273 | 55 855 | 58 808 | 72 064 | 63 705 | 73 112 | 75 460 | 81 971 | 74 978 | 84 933 | 97 067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 156 | 38 709 | 42 127 | 39 528 |
| Short-term debt | 44 883 | 46 079 | 46 863 | 45 338 | 42 988 | 40 406 | 40 686 | 37 634 | 16 | 11 | 10 |
| Total debt | 44 883 | 46 079 | 46 863 | 45 338 | 42 988 | 40 406 | 40 686 | 39 790 | 38 725 | 42 138 | 39 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kersbergen Invest As | Company | 39.0% | 39.0% | 2022 |
Øystein Kersbergen Invest As | Company | 30.5% | 30.5% | 2022 |
Elisabeth Kersbergen Invest As | Company | 30.5% | 30.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Lunde Ohna | Chief Executive Officer | 0 companies |
| Eirik Bjelland | Board of Directors | 0 companies |
| Thomas Falck | Board of Directors | 0 companies |
| Morten Kersbergen | Board of Directors | 0 companies |
| Marian Elisabeth Olsen Kersbergen | Board of Directors | 0 companies |
| Øystein Kersbergen | Board of Directors | 0 companies |
| Sven Erga | Board of Directors | 0 companies |
| Morten Årstad Gilje | Board of Directors | 0 companies |
| Bjørn Andersen | Chairman | 0 companies |