| Revenue | NOK 20,8M | -24% |
| EBITDA | NOK -3,9M | -49% |
| Net profit | NOK -2,2M | +54% |
| Total assets | NOK 12,4M | +8% |
| Equity | NOK 289K | +117% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29 799 | 29 330 | 29 170 | 27 392 | 20 840 |
| Staff expenses | −6 611 | −6 924 | −7 350 | −7 308 | −6 003 |
| EBITDA | 1 365 | −687 | −1 841 | −2 636 | −3 925 |
| Depreciation & amort. | −752 | −582 | −547 | −526 | −482 |
| EBIT | 613 | −1 270 | −2 388 | −3 161 | −4 408 |
| Net financials | −208 | −281 | −452 | −640 | −788 |
| Profit before tax | 405 | −1 551 | −2 840 | −3 801 | −5 195 |
| Tax | 91 | −339 | −0 | 929 | −3 035 |
| Net profit | 314 | −1 212 | −2 840 | −4 731 | −2 160 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 907 | 13 265 | 13 837 | 11 425 | 12 363 |
| Equity | 7 614 | 5 864 | 3 023 | −1 707 | 289 |
| Long-term debt | 3 145 | 2 775 | 2 405 | 2 035 | 1 665 |
| Short-term debt | 3 147 | 4 627 | 8 408 | 11 097 | 10 410 |
| Total debt | 6 292 | 7 402 | 10 813 | 13 132 | 12 075 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Chairman | 2026 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Nyegaard | Chief Executive Officer | 0 companies |
| Christine Bjørvik | Board of Directors | 0 companies |
| Dag Freddy Henriksen | Chairman | 0 companies |
| Keir Einar Hardi Olsen | Chairman | 0 companies |
| Camilla Høisæt | Board of Directors | 0 companies |