| Revenue | NOK 5,7M | +4% |
| EBITDA | NOK 5,3M | +8% |
| Net profit | NOK 3,1M | -62% |
| Total assets | NOK 40,3M | -17% |
| Equity | NOK 16,9M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 851 | 3 056 | 3 085 | 3 130 | 3 249 | 3 151 | 3 312 | 3 285 | 3 447 | 3 561 | 3 625 | 3 903 | 4 000 | 4 257 | 5 201 | 5 474 | 5 711 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 790 | 2 902 | 2 930 | 2 978 | 3 053 | 2 885 | 2 116 | 2 871 | 2 969 | 3 203 | 2 817 | 3 508 | 3 404 | 3 847 | 4 040 | 4 932 | 5 303 |
| Depreciation & amort. | −0 | −161 | −157 | −165 | −198 | −257 | −257 | −259 | −267 | −300 | −399 | −299 | −340 | −332 | −307 | −481 | −482 | −487 |
| EBIT | 0 | 2 628 | 2 745 | 2 765 | 2 781 | 2 796 | 2 627 | 1 857 | 2 604 | 2 669 | 2 804 | 2 518 | 3 168 | 3 071 | 3 540 | 3 560 | 4 450 | 4 816 |
| Net financials | 0 | 521 | 4 002 | 7 010 | 5 080 | 3 642 | 2 673 | 7 024 | 1 576 | 1 272 | 1 387 | 1 712 | 2 256 | 3 701 | 4 432 | −754 | 4 398 | −918 |
| Profit before tax | 0 | 3 149 | 6 747 | 9 775 | 7 861 | 6 438 | 5 300 | 8 880 | 4 180 | 3 941 | 4 191 | 4 230 | 5 424 | 6 772 | 7 972 | 2 805 | 8 848 | 3 897 |
| Tax | −0 | 709 | 1 946 | 2 737 | 2 203 | 1 803 | 598 | 361 | 476 | 568 | 534 | 441 | 596 | 594 | 713 | 716 | 673 | 778 |
| Net profit | 0 | 2 440 | 4 801 | 7 038 | 5 658 | 4 635 | 4 702 | 8 519 | 3 704 | 3 373 | 3 657 | 3 789 | 4 829 | 6 178 | 7 259 | 2 089 | 8 176 | 3 119 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 22 276 | 24 042 | 27 943 | 27 213 | 27 340 | 34 024 | 33 328 | 33 867 | 32 205 | 30 812 | 29 838 | 30 164 | 35 705 | 43 138 | 47 745 | 48 643 | 40 320 |
| Equity | — | 5 621 | 6 637 | 8 676 | 10 333 | 10 968 | 7 671 | 7 690 | 7 394 | 6 767 | 6 924 | 7 213 | 8 042 | 9 220 | 11 480 | 13 569 | 17 745 | 16 863 |
| Long-term debt | 0 | 12 186 | 11 759 | 11 245 | 10 783 | 10 267 | 21 110 | 20 173 | 21 749 | 20 673 | 19 575 | 18 414 | 17 400 | 20 655 | 25 871 | 29 718 | 18 911 | 18 300 |
| Short-term debt | 0 | 4 468 | 5 645 | 8 022 | 6 097 | 6 104 | 5 244 | 5 465 | 4 724 | 4 765 | 4 313 | 4 210 | 4 722 | 5 830 | 5 787 | 4 458 | 11 987 | 5 156 |
| Total debt | 0 | 16 654 | 17 404 | 19 267 | 16 880 | 16 371 | 26 354 | 25 638 | 26 473 | 25 438 | 23 888 | 22 624 | 22 122 | 26 485 | 31 658 | 34 176 | 30 898 | 23 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svb Invest As | Company | 50.0% | 50.0% | 2024 |
Erbe As | Company | 20.0% | 20.0% | 2024 |
Wemi As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Brannberget Holding As | Company | 5.0% | 5.0% | 2024 |
Ebor Invest As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Arild Bøe | Chief Executive Officer | 0 companies |
| Reidar Trygve Bønøgård | Board of Directors | 0 companies |
| Martin Bøe | Board of Directors | 0 companies |