| Revenue | NOK 16,7M | +52% |
| EBITDA | NOK 3M | +92% |
| Net profit | NOK 2,4M | +90% |
| Total assets | NOK 9,1M | +23% |
| Equity | NOK 5M | -3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 641 | 7 948 | 9 843 | 11 003 | 16 696 |
| Staff expenses | −546 | −664 | −638 | −708 | −759 |
| EBITDA | 202 | 928 | 1 567 | 1 563 | 2 998 |
| Depreciation & amort. | −58 | −10 | −0 | −0 | −0 |
| EBIT | 144 | 918 | 1 567 | 1 563 | 2 998 |
| Net financials | −6 | −33 | −86 | 24 | 22 |
| Profit before tax | 138 | 886 | 1 480 | 1 587 | 3 021 |
| Tax | 31 | 195 | 327 | 350 | 667 |
| Net profit | 108 | 691 | 1 153 | 1 237 | 2 354 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 492 | 7 864 | 5 935 | 7 399 | 9 071 |
| Equity | 5 535 | 4 726 | 4 879 | 5 116 | 4 969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 952 | 3 135 | 1 053 | 2 281 | 4 094 |
| Total debt | 957 | 3 138 | 1 056 | 2 283 | 4 102 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bodil Møller Madsen | Deputy Member | 0 companies |
| Camilla Møller Johannesen | Board of Directors | 0 companies |
| Leif Morten Johannesen | Chairman | 0 companies |