| Revenue | NOK 12M | -10% |
| EBITDA | NOK 2,2M | +3% |
| Net profit | NOK 1,6M | +3% |
| Total assets | NOK 7,6M | +8% |
| Equity | NOK 634K | -84% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 756 | 15 292 | 15 427 | 13 573 | 12 243 | 11 949 | 11 583 | 11 066 | 10 404 | 10 785 | 14 392 | 13 262 | 11 972 |
| Staff expenses | −0 | −4 582 | −4 603 | −4 748 | −4 672 | −3 815 | −4 048 | −3 891 | −3 757 | −3 140 | −3 281 | −4 062 | −4 291 | −3 598 |
| EBITDA | 0 | 2 785 | 2 667 | 2 236 | 1 505 | 1 285 | 1 176 | 1 227 | 1 027 | 1 404 | 1 277 | 2 220 | 2 102 | 2 155 |
| Depreciation & amort. | −0 | −243 | −250 | −276 | −296 | −272 | −246 | −265 | −232 | −174 | −111 | −150 | −188 | −206 |
| EBIT | 0 | 2 542 | 2 418 | 1 961 | 1 208 | 1 012 | 930 | 962 | 794 | 1 230 | 1 167 | 2 070 | 1 914 | 1 948 |
| Net financials | 0 | 324 | 164 | 134 | 191 | 214 | 138 | 133 | 52 | 94 | 84 | 218 | 106 | 121 |
| Profit before tax | 0 | 2 866 | 2 582 | 2 095 | 1 399 | 1 227 | 1 068 | 1 094 | 846 | 1 324 | 1 251 | 2 288 | 2 020 | 2 069 |
| Tax | −0 | 781 | 719 | 587 | 392 | 343 | 301 | 298 | 241 | 320 | 297 | 499 | 447 | 453 |
| Net profit | 0 | 2 085 | 1 863 | 1 508 | 1 008 | 884 | 767 | 797 | 605 | 1 005 | 954 | 1 789 | 1 573 | 1 617 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 597 | 7 188 | 8 489 | 8 898 | 7 789 | 5 894 | 6 061 | 5 809 | 5 374 | 5 255 | 6 957 | 7 008 | 7 585 |
| Equity | — | 2 698 | 3 840 | 4 628 | 4 635 | 3 519 | 3 286 | 3 082 | 2 688 | 2 693 | 2 646 | 3 435 | 4 008 | 634 |
| Long-term debt | 0 | 127 | 132 | 114 | 97 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 772 | 3 216 | 3 747 | 4 166 | 4 235 | 2 608 | 2 978 | 3 121 | 2 682 | 2 609 | 3 522 | 3 000 | 6 951 |
| Total debt | 0 | 3 899 | 3 348 | 3 861 | 4 263 | 4 270 | 2 608 | 2 978 | 3 121 | 2 682 | 2 609 | 3 522 | 3 000 | 6 951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christer Amundrud | Chief Executive Officer | 0 companies |