| Revenue | NOK 60,5M | -49% |
| EBITDA | NOK -406K | -106% |
| Net profit | NOK -1M | -145% |
| Total assets | NOK 39,3M | -25% |
| Equity | NOK 24,3M | -6% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 120 000 | 184 030 | 158 762 | 118 917 | 60 465 |
| Staff expenses | −8 664 | −12 112 | −13 882 | −6 869 | −8 311 |
| EBITDA | 26 622 | 37 080 | 1 075 | 7 048 | −406 |
| Depreciation & amort. | −14 848 | −7 809 | −976 | −1 046 | −719 |
| EBIT | 11 774 | 29 271 | 99 | 6 001 | −1 125 |
| Net financials | −2 019 | −904 | 138 | −3 080 | −176 |
| Profit before tax | 9 755 | 28 367 | 237 | 2 921 | −1 301 |
| Tax | 2 143 | 6 243 | 197 | 647 | −285 |
| Net profit | 7 612 | 22 124 | 40 | 2 274 | −1 016 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 120 670 | 102 374 | 63 289 | 52 173 | 39 316 |
| Equity | 20 386 | 31 607 | 28 187 | 25 703 | 24 264 |
| Long-term debt | 41 807 | 4 797 | 3 331 | 6 405 | 4 451 |
| Short-term debt | 58 476 | 65 970 | 31 771 | 20 064 | 10 600 |
| Total debt | 100 284 | 70 767 | 35 102 | 26 469 | 15 051 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Ante Budimir | Chief Executive Officer | 0 companies |
| Haakon Alexander Thorsen | Chief Executive Officer | 0 companies |
| Terje Koppang | Board of Directors | 0 companies |