| Revenue | NOK 505K | +7% |
| EBITDA | NOK 40K | -77% |
| Net profit | NOK 9K | -91% |
| Total assets | NOK 1,1M | +30% |
| Equity | NOK 563K | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 752 | 766 | 763 | 673 | 205 | 308 | 344 | 353 | 407 | 408 | 398 | 411 | 403 | 414 | 448 | 475 | 505 |
| Staff expenses | −412 | −213 | −187 | −160 | −74 | −5 | −63 | 1 | −93 | −70 | −50 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 231 | 422 | 492 | 382 | 27 | 185 | 145 | 260 | 108 | 198 | 112 | 159 | 94 | 149 | −131 | 172 | 40 |
| Depreciation & amort. | −170 | −170 | −171 | −170 | −185 | −190 | −190 | −189 | −153 | −34 | −30 | −30 | −30 | −30 | −20 | −18 | −12 |
| EBIT | 61 | 252 | 321 | 212 | −158 | −5 | −45 | 70 | −45 | 165 | 81 | 129 | 63 | 119 | −151 | 155 | 28 |
| Net financials | −128 | −103 | −87 | −74 | −56 | −50 | −47 | −44 | −42 | −38 | −34 | −26 | −20 | −16 | −17 | −19 | −16 |
| Profit before tax | −68 | 149 | 234 | 138 | −214 | −55 | −91 | 26 | −87 | 127 | 47 | 104 | 44 | 103 | −168 | 136 | 12 |
| Tax | −19 | 42 | 66 | 39 | −60 | −4 | −25 | 33 | −8 | 44 | 24 | 23 | 10 | 23 | −37 | 30 | 3 |
| Net profit | −48 | 107 | 168 | 99 | −154 | −51 | −67 | −7 | −79 | 83 | 23 | 81 | 34 | 80 | −131 | 106 | 9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 198 | 1 982 | 2 007 | 1 723 | 1 431 | 1 247 | 1 110 | 1 075 | 896 | 939 | 872 | 911 | 880 | 855 | 891 | 861 | 1 124 |
| Equity | 107 | 215 | 383 | 482 | 329 | 277 | 211 | 204 | 125 | 208 | 231 | 312 | 346 | 426 | 447 | 554 | 563 |
| Long-term debt | 1 822 | 1 478 | 1 274 | 773 | 1 058 | 886 | 811 | 744 | 678 | 611 | 544 | 478 | 411 | 344 | 278 | 211 | 394 |
| Short-term debt | 269 | 289 | 349 | 468 | 45 | 83 | 88 | 126 | 93 | 120 | 97 | 121 | 123 | 85 | 166 | 97 | 167 |
| Total debt | 2 091 | 1 767 | 1 624 | 1 241 | 1 103 | 969 | 899 | 871 | 770 | 731 | 641 | 599 | 534 | 429 | 444 | 308 | 561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arctic Elektro As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Inge Jensen | Chief Executive Officer | 0 companies |
| Rune Nergård Mathisen | Chief Executive Officer | 0 companies |
| Lars Helge Jensen | Chairman | 0 companies |