| Revenue | NOK 540K | +0% |
| EBITDA | NOK 417K | -10% |
| Net profit | NOK -88K | -521% |
| Total assets | NOK 4,1M | -4% |
| Equity | NOK 147K | -37% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 108 | 144 | 144 | 144 | 144 | 294 | 150 | 480 | 480 | 480 | 480 | 506 | 625 | 631 | 929 | 540 | 540 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 62 | 104 | 103 | 103 | 44 | 119 | 97 | 395 | 386 | 196 | 386 | 310 | 449 | 428 | 651 | 465 | 417 |
| Depreciation & amort. | −0 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −21 | −136 | −173 | −173 | −249 | −249 | −249 | −191 | −172 | −172 |
| EBIT | 0 | 41 | 83 | 82 | 82 | 23 | 98 | 76 | 374 | 250 | 23 | 213 | 61 | 200 | 179 | 460 | 293 | 245 |
| Net financials | 0 | −107 | −79 | −74 | −90 | −52 | 261 | 27 | 58 | −24 | −214 | −226 | −319 | 203 | −134 | −311 | −307 | −333 |
| Profit before tax | 0 | −66 | 4 | 7 | −9 | −29 | 359 | 103 | 431 | 226 | −191 | −13 | −258 | 403 | 46 | 149 | −14 | −88 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 91 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −66 | 4 | 7 | −9 | −29 | 359 | 103 | 340 | 226 | −191 | −13 | −258 | 403 | 46 | 149 | −14 | −88 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 454 | 1 453 | 1 430 | 1 111 | 1 082 | 1 431 | 1 310 | 2 353 | 5 921 | 5 084 | 7 335 | 6 939 | 7 091 | 6 508 | 4 336 | 4 259 | 4 086 |
| Equity | — | 313 | 317 | 324 | 315 | 287 | 410 | 223 | 284 | 430 | 139 | 126 | −132 | 271 | 317 | 249 | 235 | 147 |
| Long-term debt | 0 | 1 038 | 1 109 | 952 | 795 | 741 | 692 | 639 | 1 790 | 5 280 | 4 847 | 7 027 | 6 861 | 6 244 | 5 973 | 3 850 | 3 679 | 3 506 |
| Short-term debt | 0 | 103 | 26 | 154 | 0 | 54 | 329 | 447 | 279 | 211 | 98 | 183 | 210 | 576 | 218 | 236 | 344 | 433 |
| Total debt | 0 | 1 142 | 1 136 | 1 106 | 795 | 795 | 1 021 | 1 086 | 2 069 | 5 491 | 4 945 | 7 210 | 7 071 | 6 819 | 6 191 | 4 087 | 4 023 | 3 939 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Odd Gjestvang | Board of Directors | 0 companies |
| Camilla Rostad | Chairman | 0 companies |