| Revenue | NOK 14,8M | -3% |
| EBITDA | NOK -3M | -417% |
| Net profit | NOK -2,9M | -237% |
| Total assets | NOK 15,1M | +33% |
| Equity | NOK 2,5M | +5% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 059 | 11 298 | 12 118 | 13 817 | 14 248 | 12 024 | 10 679 | 10 995 | 12 320 | 11 368 | 12 700 | 10 756 | 14 974 | 14 607 | 13 182 | 15 277 | 14 760 |
| Staff expenses | −3 383 | −3 363 | −3 303 | −3 459 | −3 728 | −3 736 | −3 718 | −2 963 | −3 284 | −2 817 | −2 976 | −2 983 | −3 255 | −3 499 | −2 956 | −3 162 | −3 737 |
| EBITDA | 274 | −643 | 349 | −209 | 302 | −359 | −1 172 | 157 | −304 | −736 | −619 | −745 | 356 | −792 | −769 | −574 | −2 966 |
| Depreciation & amort. | −123 | −130 | −47 | −13 | −13 | −0 | −0 | −0 | −84 | −82 | −82 | −82 | −101 | −162 | −185 | −210 | −329 |
| EBIT | 151 | −773 | 302 | −222 | 289 | −359 | −1 172 | 157 | −388 | −818 | −701 | −827 | 255 | −954 | −954 | −784 | −3 295 |
| Net financials | 226 | 112 | −17 | 44 | 18 | 52 | 25 | −5 | −52 | −101 | −106 | −213 | −114 | −87 | −262 | −315 | −413 |
| Profit before tax | 377 | −661 | 285 | −178 | 307 | −307 | −1 147 | 152 | −440 | −919 | −807 | −1 040 | 142 | −1 041 | −1 216 | −1 098 | −3 708 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −964 | −221 | −185 | −229 | 32 | −223 | −266 | −240 | −815 |
| Net profit | 377 | −661 | 285 | −178 | 307 | −307 | −1 147 | 152 | 524 | −699 | −622 | −811 | 110 | −818 | −950 | −858 | −2 893 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 987 | 6 926 | 6 680 | 7 155 | 6 937 | 6 369 | 5 542 | 5 870 | 10 583 | 7 267 | 6 234 | 7 309 | 6 674 | 10 145 | 10 943 | 11 338 | 15 111 |
| Equity | 7 445 | 5 084 | 5 368 | 5 190 | 5 497 | 5 190 | 4 043 | 4 195 | 4 719 | 4 020 | 3 399 | 2 587 | 2 697 | 2 663 | 2 613 | 2 385 | 2 506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 455 | 854 | 479 | 1 789 | 1 869 | 5 245 | 5 608 | 5 460 | 7 663 |
| Short-term debt | 1 342 | 1 643 | 1 111 | 1 765 | 1 240 | 979 | 1 299 | 1 575 | 4 409 | 2 393 | 2 356 | 2 933 | 2 108 | 2 237 | 2 721 | 3 493 | 4 943 |
| Total debt | 1 342 | 1 643 | 1 111 | 1 765 | 1 240 | 979 | 1 299 | 1 575 | 5 864 | 3 247 | 2 835 | 4 721 | 3 977 | 7 482 | 8 330 | 8 953 | 12 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SL Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Endre Dyrøy As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Bungum Lokøy | Chief Executive Officer | 0 companies |
| Sølvi Lokøy | Deputy Member | 0 companies |
| Helga Lokøy Ulvøen | Board of Directors | 0 companies |
| Gunnar Lokøy | Chairman | 0 companies |
| Janne Lokøy Skaga | Board of Directors | 0 companies |
| Fredrik Pedersen Lokøy | Board of Directors | 0 companies |
| Arvid Johan Lokøy | Board of Directors | 0 companies |
| Geir Lokøy | Board of Directors | 0 companies |
| Per Magnus Andresen | Board of Directors | 0 companies |
| Kaare Georg Lokøy | Board of Directors | 0 companies |
| Jonny Lokøy | Chairman | 0 companies |