| Revenue | NOK 1,1M | -51% |
| EBITDA | NOK -1,5M | +12% |
| Net profit | NOK -10,7M | -14% |
| Total assets | NOK 565,2M | -1% |
| Equity | NOK 121,6M | +568% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 475 | 15 388 | 15 485 | 16 002 | 17 358 | 17 385 | 17 828 | 17 139 | 16 464 | 20 845 | 19 123 | 19 337 | 1 389 | 1 678 | 1 976 | 2 352 | 1 144 |
| Staff expenses | −507 | −358 | −537 | −574 | −345 | −130 | −65 | −517 | −746 | −1 225 | −1 462 | −2 847 | −2 096 | −2 070 | −2 654 | −2 719 | −1 450 |
| EBITDA | 10 565 | 11 889 | 10 389 | 10 881 | 13 588 | 13 409 | 11 548 | 9 015 | 5 990 | 10 732 | 6 346 | 5 999 | −7 435 | −3 374 | −9 702 | −1 698 | −1 498 |
| Depreciation & amort. | −234 | −240 | −247 | −262 | −277 | −240 | −479 | −547 | −535 | −538 | −549 | −474 | −209 | −183 | −183 | −183 | −183 |
| EBIT | 10 331 | 11 649 | 10 142 | 10 619 | 13 312 | 13 169 | 11 069 | 8 468 | 5 455 | 10 194 | 5 798 | 5 524 | −7 643 | −3 557 | −9 884 | −1 881 | −1 681 |
| Net financials | −7 174 | −4 550 | −5 029 | −4 572 | −4 855 | −4 945 | −3 860 | −3 042 | −5 689 | −9 930 | −10 921 | −6 232 | 6 463 | −3 738 | −990 | −7 535 | −9 061 |
| Profit before tax | 3 157 | 7 099 | 5 113 | 6 047 | 8 457 | 8 224 | 7 209 | 5 426 | −234 | 264 | −5 123 | −708 | −1 180 | −7 295 | −10 874 | −9 416 | −10 741 |
| Tax | 1 035 | 1 794 | 1 437 | 1 727 | 2 325 | 2 342 | 2 224 | 1 598 | −3 | 1 381 | −226 | 709 | −840 | −1 280 | −1 608 | −0 | −0 |
| Net profit | 2 122 | 5 305 | 3 676 | 4 320 | 6 131 | 5 882 | 4 985 | 3 829 | −230 | −1 117 | −4 897 | −1 417 | −340 | −6 015 | −9 266 | −9 416 | −10 741 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 952 | 113 156 | 121 639 | 155 618 | 156 413 | 157 254 | 121 896 | 445 053 | 500 702 | 502 422 | 484 805 | 492 797 | 549 131 | 531 094 | 534 540 | 570 158 | 565 189 |
| Equity | 12 962 | 18 267 | 21 944 | 26 057 | 32 188 | 38 070 | 43 055 | 46 884 | 46 653 | 44 560 | 39 663 | 36 746 | 33 000 | 27 600 | 24 036 | 18 212 | 121 583 |
| Long-term debt | 95 593 | 91 697 | 97 857 | 125 997 | 120 320 | 113 412 | 72 595 | 381 647 | 448 010 | 454 484 | 438 255 | 446 662 | 506 580 | 497 454 | 505 976 | 546 986 | 438 840 |
| Short-term debt | 3 397 | 3 192 | 1 838 | 3 565 | 3 905 | 5 773 | 6 246 | 16 522 | 6 039 | 3 378 | 6 887 | 9 389 | 9 551 | 6 040 | 4 529 | 4 959 | 4 766 |
| Total debt | 98 990 | 94 889 | 99 695 | 129 562 | 124 225 | 119 185 | 78 841 | 398 170 | 454 048 | 457 862 | 445 142 | 456 051 | 516 131 | 503 494 | 510 504 | 551 946 | 443 606 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brokelbank As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Borgersen | Chairman | 0 companies |