| Revenue | NOK 4,9M | +6% |
| EBITDA | NOK 1,5M | -22% |
| Net profit | NOK -68K | -117% |
| Total assets | NOK 13,1M | -7% |
| Equity | NOK 7,1M | -5% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 094 | 5 069 | 4 592 | 4 825 | 2 360 | 3 700 | 3 769 | 3 837 | 3 741 | 3 605 | 3 915 | 4 445 | 4 590 | 4 879 |
| Staff expenses | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 243 | 4 239 | 3 936 | 3 648 | −975 | 66 | 1 774 | 1 271 | 2 366 | 2 463 | 2 311 | 2 235 | 1 874 | 1 468 |
| Depreciation & amort. | −982 | −982 | −982 | −1 036 | −1 071 | −1 109 | −1 121 | −1 132 | −1 102 | −1 065 | −1 070 | −1 074 | −1 094 | −1 090 |
| EBIT | 3 260 | 3 257 | 2 953 | 2 612 | −2 046 | −1 043 | 653 | 139 | 1 265 | 1 398 | 1 241 | 1 161 | 780 | 377 |
| Net financials | −735 | −618 | −330 | −360 | −346 | −398 | −582 | −511 | −483 | −392 | −307 | −291 | −276 | −220 |
| Profit before tax | 2 525 | 2 639 | 2 623 | 2 252 | −2 392 | −1 441 | 71 | −372 | 782 | 1 006 | 934 | 870 | 504 | 158 |
| Tax | 707 | 741 | 759 | 608 | −548 | −299 | 77 | −24 | 172 | 221 | 206 | 191 | 111 | 226 |
| Net profit | 1 818 | 1 899 | 1 864 | 1 644 | −1 844 | −1 142 | −6 | −348 | 610 | 785 | 729 | 679 | 393 | −68 |
| Item | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 997 | 23 642 | 20 427 | 18 536 | 19 196 | 20 440 | 19 425 | 17 883 | 16 435 | 15 567 | 14 812 | 14 797 | 14 095 | 13 120 |
| Equity | 6 604 | 7 063 | 7 227 | 7 229 | 5 572 | 4 430 | 4 593 | 4 369 | 5 016 | 5 800 | 6 529 | 7 126 | 7 479 | 7 139 |
| Long-term debt | 15 561 | 13 871 | 7 577 | 6 278 | 11 615 | 13 862 | 12 856 | 11 531 | 9 912 | 8 059 | 5 754 | 5 422 | 4 569 | 3 654 |
| Short-term debt | 832 | 2 708 | 5 623 | 5 029 | 2 009 | 2 148 | 1 976 | 1 983 | 1 507 | 1 707 | 2 530 | 2 248 | 2 048 | 2 327 |
| Total debt | 16 393 | 16 579 | 13 200 | 11 307 | 13 624 | 16 010 | 14 832 | 13 514 | 11 419 | 9 766 | 8 283 | 7 670 | 6 616 | 5 981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daleng Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Petter Daleng | Chief Executive Officer | 0 companies |
| Anne Daleng | Chairman | 0 companies |