| Revenue | NOK 1,1M | -11% |
| EBITDA | NOK 9K | -84% |
| Net profit | NOK -30K | -1967% |
| Total assets | NOK 473K | -35% |
| Equity | NOK 401K | -7% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 637 | 2 283 | 1 832 | 1 469 | 3 032 | 2 250 | 2 198 | 1 899 | 1 516 | 1 333 | 1 071 | 1 035 | 976 | 1 195 | 1 060 |
| Staff expenses | −1 294 | −1 147 | −713 | −389 | −248 | −181 | −122 | −121 | −137 | −118 | −124 | −135 | −72 | −75 | −73 |
| EBITDA | 109 | −18 | 21 | 23 | 10 | 714 | 849 | 528 | 291 | 308 | 79 | −97 | −91 | 54 | 9 |
| Depreciation & amort. | −31 | −31 | −23 | −6 | −75 | −249 | −232 | −268 | −267 | −215 | −93 | −59 | −52 | −56 | −39 |
| EBIT | 78 | −49 | −2 | 17 | −66 | 465 | 617 | 260 | 24 | 93 | −14 | −156 | −143 | −2 | −31 |
| Net financials | 1 | −103 | 3 | 1 | −9 | −19 | 1 | 10 | −0 | 0 | 1 | 3 | 4 | 0 | 0 |
| Profit before tax | 79 | −151 | 1 | 18 | −74 | 446 | 618 | 270 | 24 | 93 | −13 | −153 | −139 | −1 | −30 |
| Tax | 22 | −3 | 1 | 6 | −21 | 124 | 167 | 74 | 8 | 25 | 0 | −0 | −0 | −0 | −0 |
| Net profit | 57 | −148 | 0 | 12 | −54 | 322 | 451 | 196 | 16 | 68 | −13 | −153 | −139 | −1 | −30 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 595 | 387 | 384 | 369 | 1 748 | 2 837 | 1 967 | 1 522 | 957 | 1 038 | 988 | 813 | 826 | 723 | 473 |
| Equity | 222 | 196 | 197 | 209 | 105 | 427 | 578 | 654 | 670 | 738 | 725 | 572 | 433 | 431 | 401 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 200 | 1 223 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 372 | 191 | 187 | 160 | 442 | 1 187 | 1 375 | 868 | 287 | 300 | 263 | 242 | 393 | 292 | 71 |
| Total debt | 372 | 191 | 187 | 160 | 1 642 | 2 410 | 1 389 | 868 | 287 | 300 | 263 | 242 | 393 | 292 | 71 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optimal Trener As | Company | 38.0% | 38.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Anderson | Chairman | 0 companies |
| Per Manglerud | Board of Directors | 0 companies |
| Adrian Paul | Chairman | 0 companies |
| Merete Lone Corneliussen | Board of Directors | 0 companies |