| Revenue | NOK 1,2M | -11% |
| EBITDA | NOK -64K | -121% |
| Net profit | NOK -50K | -122% |
| Total assets | NOK 3,2M | -1% |
| Equity | NOK 3,2M | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 599 | 1 534 | 1 509 | 1 478 | 1 520 | 1 541 | 1 428 | 1 506 | 1 067 | 1 084 | 1 171 | 1 148 | 1 408 | 1 307 | 1 423 | 1 299 | 1 152 |
| Staff expenses | −488 | −519 | −688 | −874 | −909 | −883 | −866 | −865 | −663 | −657 | −635 | −662 | −684 | −674 | −592 | −802 | −946 |
| EBITDA | 930 | 860 | 550 | 375 | 429 | 492 | 373 | 465 | 274 | 260 | 405 | 377 | 463 | 357 | 583 | 303 | −64 |
| Depreciation & amort. | −3 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 927 | 847 | 550 | 375 | 429 | 492 | 373 | 465 | 274 | 260 | 405 | 377 | 463 | 357 | 583 | 303 | −64 |
| Net financials | 5 | 35 | 38 | 28 | −1 | −1 | −1 | −1 | −2 | −2 | −2 | −2 | 7 | 3 | −4 | −3 | −1 |
| Profit before tax | 932 | 882 | 587 | 402 | 429 | 491 | 371 | 464 | 273 | 258 | 403 | 375 | 469 | 361 | 579 | 300 | −65 |
| Tax | 261 | 247 | 165 | 112 | 120 | 137 | 100 | 125 | −57 | 189 | 93 | 83 | 103 | 79 | 127 | 66 | −14 |
| Net profit | 670 | 635 | 423 | 290 | 309 | 353 | 271 | 339 | 330 | 69 | 310 | 292 | 366 | 281 | 452 | 234 | −50 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 175 | 2 820 | 3 192 | 972 | 742 | 504 | 719 | 1 000 | 1 107 | 1 319 | 1 666 | 1 956 | 2 324 | 2 610 | 3 105 | 3 282 | 3 235 |
| Equity | 1 833 | 2 467 | — | 100 | 409 | 182 | 453 | 792 | 1 122 | 1 191 | 1 501 | 1 793 | 2 159 | 2 440 | 2 892 | 3 126 | 3 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 4 |
| Short-term debt | 342 | 353 | 301 | 872 | 333 | 322 | 266 | 208 | −15 | 128 | 166 | 164 | 165 | 170 | 213 | 149 | 78 |
| Total debt | 342 | 353 | 301 | 872 | 333 | 322 | 266 | 208 | −15 | 128 | 166 | 164 | 165 | 170 | 213 | 156 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2003 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cety As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Willy Dahl | Deputy Member | 0 companies |
| Hans Torgeir Dahl | Chief Executive Officer | 0 companies |