| Revenue | NOK 11,9M | +1% |
| EBITDA | NOK 960K | -3% |
| Net profit | NOK 918K | +9% |
| Total assets | NOK 9,7M | +10% |
| Equity | NOK 8,1M | +13% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 413 | 7 006 | 7 659 | 7 946 | 8 707 | 8 791 | 9 150 | 9 972 | 9 845 | 10 368 | 10 205 | 10 831 | 9 080 | 9 864 | 12 129 | 11 879 | 11 938 |
| Staff expenses | −0 | −1 781 | −1 746 | −1 690 | −1 534 | −1 873 | −2 228 | −2 322 | −2 481 | −2 515 | −2 688 | −2 779 | −2 864 | −2 634 | −3 664 | −3 477 | −3 889 | −4 094 |
| EBITDA | 0 | 1 065 | 995 | 1 595 | 1 736 | 2 096 | 1 514 | 1 464 | 1 782 | 1 729 | 1 603 | 1 466 | 1 391 | 899 | 870 | 1 848 | 990 | 960 |
| Depreciation & amort. | −0 | −155 | −139 | −4 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −5 | −5 | −5 | −5 | −4 | −0 |
| EBIT | 0 | 910 | 856 | 1 592 | 1 722 | 2 096 | 1 514 | 1 464 | 1 782 | 1 729 | 1 603 | 1 465 | 1 386 | 894 | 865 | 1 843 | 986 | 960 |
| Net financials | 0 | 59 | 24 | 29 | 36 | 59 | 49 | 38 | 21 | 8 | 4 | 4 | 2 | 12 | 6 | 13 | 92 | 216 |
| Profit before tax | 0 | 969 | 880 | 1 620 | 1 757 | 2 156 | 1 564 | 1 502 | 1 802 | 1 737 | 1 607 | 1 469 | 1 388 | 906 | 871 | 1 856 | 1 078 | 1 176 |
| Tax | −0 | 294 | 191 | 433 | 497 | 600 | 436 | 411 | 489 | 431 | 386 | 338 | 305 | 199 | 192 | 411 | 238 | 258 |
| Net profit | 0 | 675 | 689 | 1 188 | 1 260 | 1 556 | 1 127 | 1 091 | 1 313 | 1 306 | 1 221 | 1 131 | 1 083 | 707 | 679 | 1 445 | 840 | 918 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 112 | 2 765 | 3 488 | 4 041 | 4 393 | 4 171 | 4 223 | 4 591 | 4 685 | 4 918 | 4 801 | 4 860 | 5 524 | 6 607 | 8 154 | 8 790 | 9 673 |
| Equity | — | 1 315 | 1 315 | 1 503 | 1 663 | 1 819 | 1 846 | 1 837 | 2 050 | 2 206 | 2 278 | 2 409 | 3 492 | 4 198 | 4 877 | 6 322 | 7 162 | 8 080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 |
| Short-term debt | 0 | 1 797 | 1 450 | 1 985 | 2 378 | 2 574 | 2 324 | 2 386 | 2 541 | 2 479 | 2 641 | 2 392 | 1 368 | 1 326 | 1 728 | 1 831 | 1 628 | 1 593 |
| Total debt | 0 | 1 797 | 1 450 | 1 985 | 2 378 | 2 574 | 2 324 | 2 386 | 2 541 | 2 479 | 2 641 | 2 392 | 1 368 | 1 326 | 1 730 | 1 832 | 1 628 | 1 593 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Deputy Member | Deputy Member | 2010 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Randi Ivarsson | Deputy Member | 0 companies |
| Thomas Skjolden | Chief Executive Officer | 0 companies |