| Revenue | NOK 0 | — |
| EBITDA | NOK -95K | +23% |
| Net profit | NOK 4M | +27% |
| Total assets | NOK 51,6M | +7% |
| Equity | NOK 49,9M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −47 | −47 | −56 | −101 | −97 | −64 | −107 | −71 | −235 | −177 | −140 | −100 | −132 | −109 | −93 | −123 | −95 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −47 | −47 | −56 | −101 | −97 | −64 | −107 | −71 | −235 | −177 | −140 | −100 | −132 | −109 | −93 | −123 | −95 |
| Net financials | 700 | −284 | 1 944 | 3 700 | 6 402 | 6 926 | 761 | 2 341 | 10 318 | 3 768 | 2 676 | 1 770 | 1 457 | 7 225 | −1 795 | 3 733 | 4 531 |
| Profit before tax | 653 | −331 | 1 888 | 3 598 | 6 306 | 6 862 | 654 | 2 270 | 10 082 | 3 591 | 2 536 | 1 671 | 1 325 | 7 116 | −1 887 | 3 610 | 4 436 |
| Tax | −63 | −7 | 7 | 288 | 299 | 175 | 216 | 492 | −0 | −0 | 39 | 26 | 3 | 60 | 2 | 429 | 394 |
| Net profit | 717 | −324 | 1 880 | 3 311 | 6 007 | 6 687 | 438 | 1 779 | 10 082 | 3 591 | 2 497 | 1 645 | 1 322 | 7 056 | −1 890 | 3 181 | 4 042 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 674 | 23 085 | 25 053 | 27 869 | 33 150 | 39 145 | 38 782 | 40 466 | 48 133 | 36 614 | 39 136 | 39 781 | 41 097 | 47 680 | 45 232 | 48 241 | 51 602 |
| Equity | 20 360 | 19 834 | 21 714 | 24 215 | 30 222 | 36 909 | 37 347 | 39 126 | 33 008 | 36 599 | 38 097 | 39 741 | 40 563 | 47 120 | 44 630 | 46 811 | 49 853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 355 | 639 |
| Short-term debt | 2 910 | 2 908 | 3 115 | 3 654 | 2 928 | 2 236 | 1 434 | 1 340 | 15 124 | 14 | 1 039 | 39 | 533 | 560 | 602 | 1 074 | 1 110 |
| Total debt | 3 314 | 3 251 | 3 339 | 3 654 | 2 928 | 2 236 | 1 434 | 1 340 | 15 124 | 14 | 1 039 | 39 | 533 | 560 | 602 | 1 429 | 1 749 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.5% | 16.5% | 2024 | |
| Individual | 16.5% | 16.5% | 2024 | |
| Individual | 16.5% | 16.5% | 2022 | |
| Individual | 11.0% | 11.0% | 2024 | |
| Individual | 11.0% | 11.0% | 2024 | |
| Individual | 11.0% | 11.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Vigdal | Chairman | 0 companies |
| Merete Wiken | Board of Directors | 0 companies |