| Revenue | NOK 238K | -96% |
| EBITDA | NOK -3,7M | -231% |
| Net profit | NOK -18,4M | -42% |
| Total assets | NOK 216,7M | -8% |
| Equity | NOK 207,1M | -9% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 307 | 1 692 | 5 788 | 663 | 1 144 | 1 051 | 3 472 | 800 | 763 | 1 261 | 15 215 | 688 | 655 | 1 500 | 6 715 | 238 |
| Staff expenses | −0 | −0 | −399 | −409 | −406 | −402 | −400 | −424 | −632 | −508 | −795 | −989 | −1 423 | −1 601 | −1 699 | −1 852 | −1 937 | −2 231 |
| EBITDA | 0 | 0 | −373 | 369 | 4 244 | −1 926 | −116 | −257 | 1 130 | −465 | −1 007 | −548 | 12 936 | −2 043 | −2 270 | −1 580 | 2 868 | −3 747 |
| Depreciation & amort. | −0 | −0 | −259 | −290 | −272 | −267 | −323 | −307 | −290 | −290 | −291 | −319 | −201 | −112 | −109 | −112 | −38 | −16 |
| EBIT | 0 | 0 | −632 | 80 | 3 971 | −2 193 | −439 | −563 | 841 | −755 | −1 298 | −866 | 12 735 | −2 155 | −2 379 | −1 692 | 2 831 | −3 763 |
| Net financials | 0 | 0 | 5 795 | 2 326 | 9 788 | 19 355 | 4 006 | 4 588 | 4 257 | 3 575 | 2 190 | 8 694 | 8 431 | 40 928 | 5 793 | 2 813 | −14 391 | −13 774 |
| Profit before tax | 0 | 0 | 5 163 | 2 406 | 13 759 | 17 161 | 3 566 | 4 025 | 5 098 | 2 820 | 892 | 7 828 | 21 166 | 38 773 | 3 414 | 1 120 | −11 560 | −17 537 |
| Tax | −0 | −0 | 63 | 297 | 1 325 | 10 397 | 339 | 136 | 169 | 2 | 20 | 539 | 4 043 | 27 | −478 | −194 | 1 327 | 826 |
| Net profit | 0 | 0 | 5 100 | 2 109 | 12 434 | 6 765 | 3 227 | 3 889 | 4 929 | 2 818 | 872 | 7 288 | 17 123 | 38 746 | 3 891 | 1 315 | −12 887 | −18 364 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 91 745 | 92 830 | 102 483 | 115 574 | 140 978 | 160 558 | 165 107 | 167 629 | 169 409 | 212 286 | 225 016 | 255 139 | 254 847 | 251 604 | 235 543 | 216 698 |
| Equity | — | — | 75 589 | 76 066 | 87 558 | 93 556 | 95 594 | 127 325 | 131 567 | 152 098 | 152 530 | 192 667 | 206 132 | 242 933 | 246 558 | 247 873 | 228 422 | 207 134 |
| Long-term debt | 0 | 0 | 15 725 | 14 569 | 13 372 | 8 674 | 30 618 | 29 900 | 32 378 | 14 583 | 15 786 | 14 333 | 13 355 | 9 074 | 7 296 | 2 628 | 3 505 | 4 609 |
| Short-term debt | 0 | 0 | 431 | 2 195 | 1 554 | 13 344 | 14 766 | 3 333 | 1 162 | 948 | 1 093 | 5 285 | 5 530 | 3 132 | 993 | 1 104 | 3 616 | 4 955 |
| Total debt | 0 | 0 | 16 156 | 16 764 | 14 925 | 22 019 | 45 384 | 33 233 | 33 540 | 15 531 | 16 879 | 19 618 | 18 884 | 12 206 | 8 289 | 3 732 | 7 121 | 9 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solvell As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eline Synneva Lorentzen Ingstad | Chief Executive Officer | 0 companies |
| Sigge Ollendorff | Board of Directors | 0 companies |
| Reidar Lorentzen | Chairman | 0 companies |
| Erik Mathias Bjercke Lorentzen | Board of Directors | 0 companies |