| Revenue | NOK 54M | -4% |
| EBITDA | NOK 288K | -78% |
| Net profit | NOK 737K | -40% |
| Total assets | NOK 20,7M | +7% |
| Equity | NOK 4,1M | +1% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 894 | 8 329 | 45 029 | 56 186 | 54 013 |
| Staff expenses | −2 405 | −2 577 | −3 912 | −4 265 | −4 982 |
| EBITDA | 3 177 | 477 | 415 | 1 311 | 288 |
| Depreciation & amort. | −132 | −116 | −106 | −65 | −0 |
| EBIT | 3 045 | 361 | 309 | 1 246 | 288 |
| Net financials | 76 | −4 | 138 | 326 | 657 |
| Profit before tax | 3 120 | 357 | 447 | 1 571 | 945 |
| Tax | 687 | 79 | 98 | 346 | 208 |
| Net profit | 2 434 | 279 | 349 | 1 225 | 737 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 980 | 11 025 | 18 259 | 19 365 | 20 741 |
| Equity | 6 399 | 3 677 | 4 026 | 4 045 | 4 077 |
| Long-term debt | 5 497 | 773 | 597 | 427 | 271 |
| Short-term debt | 2 084 | 6 575 | 13 636 | 14 893 | 16 392 |
| Total debt | 7 581 | 7 348 | 14 233 | 15 320 | 16 664 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
EE Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ellbjørg Eggesbø | Chief Executive Officer | 0 companies |
| June Arlen Eggesbø Lundeby | Chief Executive Officer | 0 companies |
| Kim Balslev | Chairman | 0 companies |
| Ole Petter Haavik | Chairman | 0 companies |
| Maiken Balslev | Board of Directors | 0 companies |
| Kjetil Orlien | Board of Directors | 0 companies |
| Carl-Erik Anfindsen | Chairman | 0 companies |
| Tor Johan Pedersen | Board of Directors | 0 companies |
| Elisabeth Kolstø Stai | Board of Directors | 0 companies |
| Kristin Anfindsen | Board of Directors | 0 companies |