| Revenue | NOK 101,9M | +4% |
| EBITDA | NOK -1,4M | -159% |
| Net profit | NOK 671K | -76% |
| Total assets | NOK 40,2M | +45% |
| Equity | NOK 10,6M | -10% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 745 | 48 347 | 51 313 | 52 243 | 51 597 | 49 052 | 56 633 | 68 427 | 70 412 | 67 435 | 85 498 | 23 461 | 23 439 | 88 961 | 97 891 | 101 865 |
| Staff expenses | −5 958 | −5 549 | −4 978 | −5 507 | −5 098 | −4 751 | −6 243 | −5 911 | −5 856 | −5 775 | −6 247 | −2 582 | −4 283 | −8 488 | −7 685 | −10 131 |
| EBITDA | 233 | −973 | 921 | 228 | 498 | 281 | −481 | 1 732 | 3 365 | 2 382 | 1 244 | 1 861 | −252 | 1 998 | 2 412 | −1 428 |
| Depreciation & amort. | −123 | −233 | −192 | −223 | −167 | −148 | −261 | −209 | −212 | −92 | −311 | −88 | −112 | −134 | −392 | −22 |
| EBIT | 109 | −1 205 | 729 | 5 | 331 | 133 | −742 | 1 523 | 3 153 | 2 290 | 933 | 1 773 | −364 | 1 864 | 2 020 | −1 450 |
| Net financials | 205 | 35 | 40 | 21 | 0 | 38 | 43 | 9 | 35 | 172 | −405 | −150 | 990 | −315 | 1 536 | 2 237 |
| Profit before tax | 314 | −1 171 | 770 | 26 | 337 | 171 | −699 | 1 532 | 3 188 | 2 463 | 528 | 1 623 | 626 | 1 550 | 3 556 | 787 |
| Tax | 74 | −304 | 238 | −0 | 72 | −0 | −0 | 122 | 761 | 522 | 419 | 303 | −0 | 148 | 788 | 116 |
| Net profit | 240 | −866 | 531 | 26 | 265 | 171 | −699 | 1 409 | 2 428 | 1 940 | 109 | 1 321 | 626 | 1 402 | 2 768 | 671 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 009 | 6 970 | 8 397 | 6 613 | 9 968 | 7 364 | 15 265 | 20 769 | 20 474 | 30 559 | 21 559 | 15 951 | 20 957 | 33 149 | 27 745 | 40 216 |
| Equity | 4 069 | — | — | 3 660 | 3 925 | 3 752 | 3 281 | 4 690 | 7 018 | 8 175 | 8 384 | 9 705 | 10 331 | 11 733 | 11 843 | 10 603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 90 | 46 | 0 | 0 | 0 | 542 | 350 | 0 | 0 | 0 | 4 500 |
| Short-term debt | 4 707 | 3 768 | 4 764 | 2 953 | 6 042 | 3 522 | 11 939 | 16 078 | 13 456 | 22 384 | 12 633 | 5 897 | 10 626 | 21 417 | 15 902 | 25 113 |
| Total debt | 4 941 | 3 768 | 4 764 | 2 953 | 6 042 | 3 612 | 11 985 | 16 078 | 13 456 | 22 384 | 13 175 | 6 247 | 10 626 | 21 417 | 15 902 | 29 613 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.6% | 19.6% | 2024 | |
Hærland Holding As | Company | 15.0% | 15.0% | 2024 |
| Individual | 12.8% | 12.8% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellbjørg Eggesbø | Board of Directors | 0 companies |
| Kim Balslev | Chairman | 0 companies |
| June Arlen Eggesbø Lundeby | Board of Directors | 0 companies |
| Jørn Petter Balslev | Board of Directors | 0 companies |